1. Prepare an estimated income statement for 20Y7. Belmain Co. Estimated Income Statement For the Year Ended December 31, 20Y7 Sales 982,800 Cost of goods sold: Direct materials 176,400 Direct labor 75,600 Factory overhead 228,000 Total cost of goods sold 480,000 Gross profit

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter6: Cost-volume-profit Analysis
Section: Chapter Questions
Problem 6PB: Contribution margin, break-even sales, cost-volume-profit chart, margin of safety, and operating...
icon
Related questions
Question
Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage
Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this
in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows:
Estimated
Estimated Variable Cost
Fixed Cost
(per unit sold)
Production costs:
Direct materials
$28
Direct labor
19
Factory overhead
$139,800
14
Selling expenses:
Sales salaries and commissions
29,000
6
Advertising
9,800
Travel
2,200
Miscellaneous selling expense
2,400
Administrative expenses:
orfice and officers' salaries
28,400
Supplies
3,500
2
Miscellaneous administrative expense
3,300
3
Total
$218,400
$78
It is expected that 6,300 units will be sold at a price of $156 a unit. Maximum sales within the relevant range are 8,000 units.
Required:
1. Prepare an estimated income statement for 20Y7
Belmain Co
Estimated Income Statement
For the Year Ended December 31, 20Y7
Sales
982,800
Cost of goods sold:
Direct materials
s 176,400
Direct labor
75,600
Factory overhead
228,000
Total cost of goods sold
480.000
Gross profit
Expenses:
Selling expenses:
Sales salaries and commissions
S
66,800
Advertising
9,800
Travel
2,200
Miscellaneous selling expense
40,200
Total selling expenses
s119,000
Administrative expenses:
Office and officers' salaries
Supplies
Miscellaneous administrative expense
Total administrative expenses
Total expenses
Income from operations
2. What is the expected contribution margin ratio? Round to the nearest whole percent.
3. Determine the break-even sales in units and dollars.
Units
units
Dollars
units
4. Construct a cost-volume-profit chart on your own paper. What is the break-even sales?
5. What is the expected margin of safety in dollars and as a percentage of sales?
Dollars:
Percentage: (Round to the nearest whole percent.)
6. Determine the operating leverage. Round to one decimal place.
Transcribed Image Text:Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: Estimated Estimated Variable Cost Fixed Cost (per unit sold) Production costs: Direct materials $28 Direct labor 19 Factory overhead $139,800 14 Selling expenses: Sales salaries and commissions 29,000 6 Advertising 9,800 Travel 2,200 Miscellaneous selling expense 2,400 Administrative expenses: orfice and officers' salaries 28,400 Supplies 3,500 2 Miscellaneous administrative expense 3,300 3 Total $218,400 $78 It is expected that 6,300 units will be sold at a price of $156 a unit. Maximum sales within the relevant range are 8,000 units. Required: 1. Prepare an estimated income statement for 20Y7 Belmain Co Estimated Income Statement For the Year Ended December 31, 20Y7 Sales 982,800 Cost of goods sold: Direct materials s 176,400 Direct labor 75,600 Factory overhead 228,000 Total cost of goods sold 480.000 Gross profit Expenses: Selling expenses: Sales salaries and commissions S 66,800 Advertising 9,800 Travel 2,200 Miscellaneous selling expense 40,200 Total selling expenses s119,000 Administrative expenses: Office and officers' salaries Supplies Miscellaneous administrative expense Total administrative expenses Total expenses Income from operations 2. What is the expected contribution margin ratio? Round to the nearest whole percent. 3. Determine the break-even sales in units and dollars. Units units Dollars units 4. Construct a cost-volume-profit chart on your own paper. What is the break-even sales? 5. What is the expected margin of safety in dollars and as a percentage of sales? Dollars: Percentage: (Round to the nearest whole percent.) 6. Determine the operating leverage. Round to one decimal place.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,