Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2020, in exchange for $5.916,000 cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At ti acquisition date, Mathias's stockholders' equity was $2.010,000 including retained earnings of $1,510,00o. At the acquisition date. Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary: Consideration transferred Mathias stockholders' equity Excess fair over book value to unpatented technology (8-year remaining life) to patents (18-year remaining life) to increase long-tern debt (undervalued, 5-year renaining life) $5,916,000 2,010,e00 $3,906,000 $ 816, 000 2,520, e0e (110,000) 3,226,000 $ 680,000 Goodwill Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination, Mathias reports the following income and dividends:

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter13: Investments And Long-term Receivables
Section: Chapter Questions
Problem 8MC
icon
Related questions
Question
Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2020, in exchange for $5.916,000 in
cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the
acquisition date, Mathias's stockholders' equity was $2.010.000 including retained earnings of $1,510,000.
At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary:
Consideration transferred
Mathias stockholders' equity
Excess fair over book value
to unpatented technology (8-year remaining life)
to patents (18-year remaining life)
to increase long-term debt (undervalued, 5-year remaining life)
$5,916,000
2,010,000
$3,906,000
$ 816,800
2,520, 00e
(110, 000)
3,226,000
$ 680,000
Goodwill
Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the
business combination, Mathias reports the following income and dividends:
Income
$ 476, 250
952, 5ee
Dividends
$ 25,000
5e,eee
2020
2021
No asset impairments have occurred since the acquisition date.
Individual financial statements for each company as of December 31, 2021, follow. Parentheses indicate credit balances. Dividends
declared were paid in the same period.
Transcribed Image Text:Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2020, in exchange for $5.916,000 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias's stockholders' equity was $2.010.000 including retained earnings of $1,510,000. At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary: Consideration transferred Mathias stockholders' equity Excess fair over book value to unpatented technology (8-year remaining life) to patents (18-year remaining life) to increase long-term debt (undervalued, 5-year remaining life) $5,916,000 2,010,000 $3,906,000 $ 816,800 2,520, 00e (110, 000) 3,226,000 $ 680,000 Goodwill Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination, Mathias reports the following income and dividends: Income $ 476, 250 952, 5ee Dividends $ 25,000 5e,eee 2020 2021 No asset impairments have occurred since the acquisition date. Individual financial statements for each company as of December 31, 2021, follow. Parentheses indicate credit balances. Dividends declared were paid in the same period.
Allison
Mathias
Income Statement
$ (6,440,ee0)
4,528,e00
885, 000
435,000
59,000
(620,500)
$ (1,153,500)
Sales
Cost of goods sold
Depreciation expense
Amortization expense
Interest expense
Equity earnings in Mathias
$(3,910,e0e)
2,506, 500
283,000
106, e00
62,000
$ (952,500)
Net income
Statement of Retained Earnings
Retained earnings 1/1
Net income (above)
Dividends declared
$ (5,360,000)
(1,153,5e0)
560, e00
$ (5,953,5e0)
$(1,961,250)
(952,500)
se, e00
$(2,863,758)
Retained earnings 12/31
Balance Sheet
Cash
78,ee0
960, eee
1,720,e00
6,685,750
3,720,000
100, eee
2,135,000
432,000
$ 15,750,750
146,800
230, e00
795, 800
Accounts receivable
Inventory
Investment in Mathias
Equipment (net)
Patents
2,059,000
Unpatented technology
Goodwill
1,460, 000
Total assets
$ 4,690, 000
Accounts payable
Long-term debt
Common stock
(597,250)
(1,800, e00)
(8, 200, e00)
(5,953,500)
$ (126,250)
(1,200,000)
(50e, e0e)
(2,863,750)
Retained earnings 12/31
Total liabilities and equity
$(15,750,750)
$(4, 69e, eee)
Requlred:
a. Determine the annual excess fair over book value amortization.
b. Prepare a worksheet to determine the consolidated values to be reported on Allison's financial statements.
Transcribed Image Text:Allison Mathias Income Statement $ (6,440,ee0) 4,528,e00 885, 000 435,000 59,000 (620,500) $ (1,153,500) Sales Cost of goods sold Depreciation expense Amortization expense Interest expense Equity earnings in Mathias $(3,910,e0e) 2,506, 500 283,000 106, e00 62,000 $ (952,500) Net income Statement of Retained Earnings Retained earnings 1/1 Net income (above) Dividends declared $ (5,360,000) (1,153,5e0) 560, e00 $ (5,953,5e0) $(1,961,250) (952,500) se, e00 $(2,863,758) Retained earnings 12/31 Balance Sheet Cash 78,ee0 960, eee 1,720,e00 6,685,750 3,720,000 100, eee 2,135,000 432,000 $ 15,750,750 146,800 230, e00 795, 800 Accounts receivable Inventory Investment in Mathias Equipment (net) Patents 2,059,000 Unpatented technology Goodwill 1,460, 000 Total assets $ 4,690, 000 Accounts payable Long-term debt Common stock (597,250) (1,800, e00) (8, 200, e00) (5,953,500) $ (126,250) (1,200,000) (50e, e0e) (2,863,750) Retained earnings 12/31 Total liabilities and equity $(15,750,750) $(4, 69e, eee) Requlred: a. Determine the annual excess fair over book value amortization. b. Prepare a worksheet to determine the consolidated values to be reported on Allison's financial statements.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 5 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
SWFT Corp Partner Estates Trusts
SWFT Corp Partner Estates Trusts
Accounting
ISBN:
9780357161548
Author:
Raabe
Publisher:
Cengage
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage