Analyzing and Reporting Financial Statement Effects of Bond Transactions (FSET) On January 1, Hutton Corp. Issued $400,000 of 15-year, 11% bonds payable for $503,753, yielding an effective interest rate of 8%. Interest is payable semiannually on June 30 and December 31. a. Show computations to confirm the issue price of $503,753. • Note: Round your answers to the nearest whole dollar. Present value of principal repayment $ Present value of interest payments Selling price of bonds b. Record the bond issuance, semiannual interest payment, and premium amortization on June 30, and semiannual interest payment and premium amortization on December 31 in the financial statement effects template. Use the effective intere rate method. Transaction Jan. 1: Issue of bonds. Note: Use negative signs with your answers, when appropriate. Note: Select "N/A" as your answer if a part of the accounting equation is not affected. • Note: Carry all decimals in calculations; round the final answer to the nearest dollar. Jun. 30: Interest payment. Dec. 31: Interest payment. Cash Amount Cash Cash 0x 0x 0 Cash Asset 503,753✓✔ 0x 16,000 x ✓N/A ✔ N/A ÷ ✓N/A Noncash Assets 0✔ 0✔ 0✔ + Balance Sheet Liabilities ✔ Bonds payable Bond premium ✔ Bond premium ✔Bond premium 400,000 ✓ 103,753 ✔ ÷ ✔ (6,000) x # (6,000) x # Contributed Capital N/A Earned Capital Retained earnings Retained earnings 0✔ • Revenue. 0x ✓ = 0x ÷ M N/A Income Statement Expenses Interest expense Interest expense 0✔ + 16,000 x # ✔ (16,000) x Net Income 0✔ 16,000 x 0x

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
ChapterMB: Model-building Problems
Section: Chapter Questions
Problem 13M
icon
Related questions
Question
Am i cmputing wrong?please help and dont give image in answer
Analyzing and Reporting Financial Statement Effects of Bond Transactions (FSET)
On January 1, Hutton Corp. issued $400,000 of 15-year, 11% bonds payable for $503,753, yielding an effective interest rate of 8%. Interest is payable semiannually on June 30 and December 31.
a. Show computations to confirm the issue price of $503,753,
• Note: Round your answers to the nearest whole dollar.
Present value of principal repayment $
Present value of interest payments
Selling price of bonds
b. Record the bond issuance, semiannual interest payment, and premium amortization on June 30, and semiannual interest payment and premium amortization on December 31 in the financial statement effects template. Use the effective interest
rate method.
Transaction
Jan. 1: Issue of bonds.
Note: Use negative signs with your answers, when appropriate.
Note: Select "N/A" as your answer if a part of the accounting equation is not affected.
• Note: Carry all decimals in calculations; round the final answer to the nearest dollar.
Jun. 30: Interest payment.
Dec. 31: Interest payment.
Cash
Amount
Cash
Cash
0x
0x
0
Cash
Asset
503,753 ✓
0x
16,000 x
✔ N/A
✔ N/A
✔ N/A
Noncash
Assets
Balance Sheet
Liabilities
0✔
+ ✔Bonds payable
Bond premium
0✔
+
0✔
+ ✔Bond premium
Bond premium
400.000 ✓
103,753 ✔
+
(6,000) x
÷ ✔
(6,000) x
# ✓
Contributed
Capital +
N/A
Earned
Capital
Retained earnings
Retained earnings
0✓
+
0x
÷
0x
÷
Revenue
✓
✓
✔
N/A
Income Statement
Expenses
Interest expense
Interest expense
0 ✓
+
16,000 x
÷ ✔
(16,000) x
→ ✔
Net
Income
16,000 x
0x
Transcribed Image Text:Analyzing and Reporting Financial Statement Effects of Bond Transactions (FSET) On January 1, Hutton Corp. issued $400,000 of 15-year, 11% bonds payable for $503,753, yielding an effective interest rate of 8%. Interest is payable semiannually on June 30 and December 31. a. Show computations to confirm the issue price of $503,753, • Note: Round your answers to the nearest whole dollar. Present value of principal repayment $ Present value of interest payments Selling price of bonds b. Record the bond issuance, semiannual interest payment, and premium amortization on June 30, and semiannual interest payment and premium amortization on December 31 in the financial statement effects template. Use the effective interest rate method. Transaction Jan. 1: Issue of bonds. Note: Use negative signs with your answers, when appropriate. Note: Select "N/A" as your answer if a part of the accounting equation is not affected. • Note: Carry all decimals in calculations; round the final answer to the nearest dollar. Jun. 30: Interest payment. Dec. 31: Interest payment. Cash Amount Cash Cash 0x 0x 0 Cash Asset 503,753 ✓ 0x 16,000 x ✔ N/A ✔ N/A ✔ N/A Noncash Assets Balance Sheet Liabilities 0✔ + ✔Bonds payable Bond premium 0✔ + 0✔ + ✔Bond premium Bond premium 400.000 ✓ 103,753 ✔ + (6,000) x ÷ ✔ (6,000) x # ✓ Contributed Capital + N/A Earned Capital Retained earnings Retained earnings 0✓ + 0x ÷ 0x ÷ Revenue ✓ ✓ ✔ N/A Income Statement Expenses Interest expense Interest expense 0 ✓ + 16,000 x ÷ ✔ (16,000) x → ✔ Net Income 16,000 x 0x
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Accounting for Long-term liabilities
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,