Calculate the projected price/earnings ratio and market/book ratio. Explain whether these ratios indicate that investors will be expected to have a high or low opinion of the company. Computron's Balance Sheets (Millions of Dollars)         2019 2020   Assets       Cash and equivalents $ 60 $ 50   Short-term investments 100 10   Accounts receivable 400 520   Inventories 620 820   Total current assets $ 1,180 $ 1,400   Gross fixed assets $ 3,900 $ 4,820   Less: Accumulated depreciation 1,000 1,320   Net fixed assets $ 2,900 $ 3,500   Total assets $ 4,080 $ 4,900           Liabilities and equity       Accounts payable $ 300 $ 400   Notes payable 50 250   Accruals 200 240   Total current liabilities $ 550 $ 890   Long-term bonds 800 1,100   Total liabilities $ 1,350 $ 1,990   Common stock 1,000 1,000   Retained earnings 1,730 1,910   Total equity $ 2,730 $ 2,910   Total liabilities and equity $ 4,080 $ 4,900                   Computron's Income Statement (Millions of Dollars) 2019 2020   Net sales $ 5,500 $ 6,000   Cost of goods sold (Excluding depr. & amort.) 4,300 4,800   Depreciation and amortizationa 290 320   Other operating expenses 350 420   Total operating costs $ 4,940 $ 5,540   Earnings before interest and taxes (EBIT) $ 560 $ 460   Less interest 68 108   Pre-tax earnings $ 492 $ 352   Taxes (25%) 123 88   Net Income $ 369 $ 264           Notes:       a Computron has no amortization charges.               Other Data 2020 2019   Stock price $57.00 $40.00   Shares outstanding (millions) 100 100   Common dividends (millions) $90 $84   Tax rate 25% 25%   Weighted average cost of capital (WACC) 10.00% 10.00%                   Computron's Statement of Cash Flows (Millions of Dollars)           2020   Operating Activities       Net Income before preferred dividends   $ 264   Noncash adjustments       Depreciation and amortization   320   Due to changes in working capital       Change in accounts receivable   (120)   Change in inventories   (200)   Change in accounts payable   100   Change in accruals   40   Net cash provided by operating activities   $ 404           Investing activities       Cash used to acquire fixed assets   $ (920)   Change in short-term investments   90   Net cash provided by investing activities   $ (830)           Financing Activities       Change in notes payable   $ 200   Change in long-term debt   300   Payment of cash dividends   (84)   Net cash provided by financing activities   $ 416           Net change in cash and equivalents   $ (10)   Cash and securities at beginning of the year   60   Cash and securities at end of the year   $ 50

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter7: Analysis Of Financial Statements
Section: Chapter Questions
Problem 2MC
icon
Related questions
Question
  • Calculate the projected price/earnings ratio and market/book ratio. Explain whether these ratios indicate that investors will be expected to have a high or low opinion of the company.
Computron's Balance Sheets (Millions of Dollars)      
  2019 2020  
Assets      
Cash and equivalents $ 60 $ 50  
Short-term investments 100 10  
Accounts receivable 400 520  
Inventories 620 820  
Total current assets $ 1,180 $ 1,400  
Gross fixed assets $ 3,900 $ 4,820  
Less: Accumulated depreciation 1,000 1,320  
Net fixed assets $ 2,900 $ 3,500  
Total assets $ 4,080 $ 4,900  
       
Liabilities and equity      
Accounts payable $ 300 $ 400  
Notes payable 50 250  
Accruals 200 240  
Total current liabilities $ 550 $ 890  
Long-term bonds 800 1,100  
Total liabilities $ 1,350 $ 1,990  
Common stock 1,000 1,000  
Retained earnings 1,730 1,910  
Total equity $ 2,730 $ 2,910  
Total liabilities and equity $ 4,080 $ 4,900  
       
       
Computron's Income Statement (Millions of Dollars) 2019 2020  
Net sales $ 5,500 $ 6,000  
Cost of goods sold (Excluding depr. & amort.) 4,300 4,800  
Depreciation and amortizationa 290 320  
Other operating expenses 350 420  
Total operating costs $ 4,940 $ 5,540  
Earnings before interest and taxes (EBIT) $ 560 $ 460  
Less interest 68 108  
Pre-tax earnings $ 492 $ 352  
Taxes (25%) 123 88  
Net Income $ 369 $ 264  
       
Notes:      
a Computron has no amortization charges.      
       
Other Data 2020 2019  
Stock price $57.00 $40.00  
Shares outstanding (millions) 100 100  
Common dividends (millions) $90 $84  
Tax rate 25% 25%  
Weighted average cost of capital (WACC) 10.00% 10.00%  
       
       
Computron's Statement of Cash Flows (Millions of Dollars)
     
    2020  
Operating Activities      
Net Income before preferred dividends   $ 264  
Noncash adjustments      
Depreciation and amortization   320  
Due to changes in working capital      
Change in accounts receivable   (120)  
Change in inventories   (200)  
Change in accounts payable   100  
Change in accruals   40  
Net cash provided by operating activities   $ 404  
       
Investing activities      
Cash used to acquire fixed assets   $ (920)  
Change in short-term investments   90  
Net cash provided by investing activities   $ (830)  
       
Financing Activities      
Change in notes payable   $ 200  
Change in long-term debt   300  
Payment of cash dividends   (84)  
Net cash provided by financing activities   $ 416  
       
Net change in cash and equivalents   $ (10)  
Cash and securities at beginning of the year   60  
Cash and securities at end of the year   $ 50  
       
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning