Following are selected accounts for Gemini Corporation and Mars Company as of December 31, 2019. Several of Gemini's accounts have been omitted. O Gemini Mars o Revenues $900,000 $500,000 o Cost of Goods Sold 360,000 200,000 o Depreciation expense 140,000 40,000 o Other expenses 100,000 60,000 o Equity in Mars' Income ? o Retained Earnings, 1/1/19 1,350,000 1,200,000 o Dividends 195,000 80,000 o Current Assets 300,000 1,380,000 o Land 450,000 180,000 o Building (Net) 750,000 280,000 o Equipment (Net) 300,000 500,000 o Liabilities 600,000 620,000 o Common Stock 450,000 80,000 o Additional Paid-in Capital 75,000 320,000 Gemini acquired 100% of Mars on January 1, 2015, by issuing 10,500 shares of its $10 par value common stock with a fair value of $95 per share. On January 1, 2015, Mars' land was undervalued by $40,000, its buildings were overvalued by $30,000, and equipment was undervalued by $80,000. The buildings have a 20-year life and the equipment has a 10- year life. $50,000 was attributed to an unrecorded trademark with a 16-year remaining life. There was no goodwill associated with this investment. The book value of Mars at Jan 1, 2015 was 857,500. Compute the December 31, 2019, consolidated common stock.

Following are selected accounts for Gemini Corporation and Mars Company as of December 31, 2019. Several of Gemini's accounts have been omitted. O Gemini Mars o Revenues $900,000 $500,000 o Cost of Goods Sold 360,000 200,000 o Depreciation expense 140,000 40,000 o Other expenses 100,000 60,000 o Equity in Mars' Income ? o Retained Earnings, 1/1/19 1,350,000 1,200,000 o Dividends 195,000 80,000 o Current Assets 300,000 1,380,000 o Land 450,000 180,000 o Building (Net) 750,000 280,000 o Equipment (Net) 300,000 500,000 o Liabilities 600,000 620,000 o Common Stock 450,000 80,000 o Additional Paid-in Capital 75,000 320,000 Gemini acquired 100% of Mars on January 1, 2015, by issuing 10,500 shares of its $10 par value common stock with a fair value of $95 per share. On January 1, 2015, Mars' land was undervalued by $40,000, its buildings were overvalued by $30,000, and equipment was undervalued by $80,000. The buildings have a 20-year life and the equipment has a 10- year life. $50,000 was attributed to an unrecorded trademark with a 16-year remaining life. There was no goodwill associated with this investment. The book value of Mars at Jan 1, 2015 was 857,500. Compute the December 31, 2019, consolidated common stock.

Cornerstones of Financial Accounting

4th Edition

ISBN:9781337690881

Author:Jay Rich, Jeff Jones

Publisher:Jay Rich, Jeff Jones

Chapter12: Fainancial Statement Analysis

Section: Chapter Questions

Problem 98.3C

See similar textbooks

Similar questions

The following are selected account balances from Penske Company and Stanza Corporation as of December 31, 2021: Revenues Cost of goods sold Depreciation expense Investment income Dividends declared Retained earnings, 1/1/21 Current assets Copyrights Royalty agreements Investment in Stanza Liabilities Common stock Additional paid-in capital Penske $ (742,000) 264,700 187,000 Not given 80,000 (788,000) 498,000 990,000 772,000 Note: Parentheses indicate a credit balance. Consolidated copyrights Consolidated net income C. Consolidated retained earnings d. Consolidated goodwill Not given (600,000) (600,000) ($20 par) (150,000) a. b. Stanza $ (652,000) 163,000 224,000 0 60,000 (330,000) 598,000 384,000 1,190,000 Amounts 0 On January 1, 2021, Penske acquired all of Stanza's outstanding stock for $829,000 fair value in cash and common stock. Penske also paid $10,000 in stock issuance costs. At the date of acquisition, copyrights (with a six-year remaining life) have a $456,000 book value but a…
The following are selected account balances from Penske Company and Stanza Corporation as of December 31, 2021: Revenues Cost of goods sold Depreciation expense Investment income Dividends declared Retained earnings, 1/1/21 Current assets Copyrights Royalty agreements Investment in Stanza Liabilities Penske $ (700,000) 250,000 150,000 Not given 80,000 (600,000) 400,000 900,000 600,000 Not given (500,000) (600,000) ($20 par) (150,000) Common stock Additional paid-in capital Note: Parentheses indicate a credit balance. $ Stanza (400,000) 100,000 200,000 0 60,000 (200,000) 500,000 400,000 1,000,000 0 (1,380,000) (200,000) ($10 par) (80,000) On January 1, 2021, Penske acquired all of Stanza's outstanding stock for $680,000 fair value in cash and common stock. Penske also paid $10,000 in stock issuance costs. At the date of acquisition, copyrights (with a six-year remaining life) have a $440,000 book value but a fair value of $560,000. a. As of December 31, 2021, what is the consolidated…
The following information is related to Dickinson Company for the year ended December 31, 2020. Retained earnings balance, January 1, 2020 $980,000 25,000,00 Sales revenue 16,000,00 Cost of goods sold Gain on life insurance proceeds 70,00-| Selling, general, and administrative expenses 4,700,000 Write-off of goodwill 820,000 Gain on the sale of investments 110,000 Loss due to write-down of inventory to NRV Loss on the disposition of the wholesale division 390,000 530,000 Income tax rate 30% Dividends declared on common stock 250,000 Dividends declared on preferred stock Common shares outstanding 80,000 500,000 Dickinson Company decided to discontinue and sell its entire wholesale operations. The disposal is considered a discontinued operation. Instructions: Prepare a retained earnings statement.
The following are the statement of comprehensive income and financial position of Jones Limited as at December 31st, 2019: Jones Limited Statement of Comprehensive Income for the Year Ended 31st December 2019 GH₵ GH₵ Net profit 45,200 Jones Limited Statement of Financial Position as at 31st December 2019 31/1/2019 31/1/2018 GH₵ GH₵ Non-current assets 209,600 150,000 Accumulated depreciation (38,000) (24,000) 171,600 126,000 Current assets Inventory 19,600 21,000 Receivables 20,400 17,200 Bank 11,400 10,000 Cash 8,400 3,600 59,800 51,800 Total assets 231,400 177,800 Equity capital Stated capital 103,600 42,400 Income surplus 56,600 160,200 45,200 87,600 Noncurrent…
Required Consider the following selected financial information for Green Woods Company. Green Woods Company Green Woods Company Balance Sheet For the Year Euded December 31, 2019 & 2020 Income Statement For the Year Ended December 31, 2020 2020 2019 Assets $230 $480 Revenues $9.000 Accounts RecEvable n tories: $510 $590 5960 S980 S3.140 $2 150 $15201.(S80) Less: Depreciation expense S650 Less Other operating expenses 7 100 Plaat & Egupoent Less AccmaNDepecabon Total Assets Liabilities & OE Less Interest Expense 440 S810 S170 5550 S120 $280 S& 30 S910 $1 100 $1.550 Income before income taxes Accounts Payalik ncome Tax Payable Lenp Term De Comman StocK Retained Eatr $270 00 Income tax expense Net income S510 01S S3.310 $3.310 00ES Total Liebilitiess and 0 E
The following are selected account balances from Penske Company and Stanza Corporation as of December 31, 2024: Accounts Revenues Cost of goods sold Depreciation expense Investment income Dividends declared Retained earnings, 1/1/24 Current assets Copyrights Royalty agreements Investment in Stanza Liabilities Penske $ (845,000) 300,750 160,000 Not given 80,000 (614,000) 438,000 920,000 634,000 Not given (532,000) (600,000) ($20 par) (150,000) Common stock Additional paid-in capital Note: Parentheses Indicate a credit balance. a. Consolidated copyrights b. Consolidated net income c. Consolidated retained earnings d. Consolidated goodwill Stanza $ (528,000) 132,000 228,000 0 60,000 (254,000) 552,000 410,000 1,076,000 Amounts 0 (1,396,000) On January 1, 2024, Penske acquired all of Stanza's outstanding stock for $829,000 fair value in cash and common stock. Penske also paid $10,000 in stock Issuance costs. At the date of acquisition, copyrights (with a six-year remaining life) have a…
The following are selected account balances from Penske Company and Stanza Corporation as of December 31, 2024: Revenues Accounts Cost of goods sold Depreciation expense Investment income Dividends declared Retained earnings, 1/1/24 Current assets Copyrights Royalty agreements Penske $ (812,000) 289,200 223,000 Not given 80,000 (708,000) 448,000. 978,000 626,000 Stanza $ (680,000) 170,000 204,000 0 60,000 (270,000) 632,000 378,500 Investment in Stanza Liabilities Common stock Additional paid-in capital 1,048,000 Not given (506,000) 0 (1,262,500) (600,000) ($20 par) (150,000) (200,000) ($10 par) (80,000) Note: Parentheses indicate a credit balance. On January 1, 2024, Penske acquired all of Stanza's outstanding stock for $762,000 fair value in cash and common stock. Penske also paid $10,000 in stock issuance costs. At the date of acquisition, copyrights (with a six-year remaining life) have a $466,000 book value but a fair value of $622,000. Required: a. As of December 31, 2024, what is…
Presented below is information related to Donaldson Corp., (a publicly traded company) for the year 2020. Net sales Cost of goods sold Selling expenses Administrative expenses Dividend revenue Interest revenue Interest expense Write-off of goodwill due to impairment Depreciation expense omitted in 2019 Dividends declared $1,950,000 1,200,000 95,000 70,000 30,000 20,000 45,000 75,000 105,000 100,000 Net loss associated with the closing of the company's Mining operation that is considered a distinct segment of The business 220,000 Federal tax rate of 35% on all items Instructions Prepare a multiple-step income statement for 2020. Assume the 200,000 shares of common stock were outstanding during 2020.
Dex Lukes at December 31, 2020, the end of its first year of operations has the following details: Sales revenue P317,050 Cost of goods sold 144,760 Selling and administrative expenses 49,700 Gain on sale of plant assets 28,090 Unrealized gain on available-for-sale debt investments 9,890 Interest expense P6,250 Loss on discontinued operations P12,880 Dividends declared and paid P4,760 Compute the following: (a) Income from operations (b) Net income (C) Comprehensive income
Presented below is information related to 2020 for Sheridan Company. Retained earnings, December 31, 2019 Sales revenue Selling and administrative expenses Discontinued operations loss (pre-tax) Cash dividends declared on common stock Cost of goods sold Gain discovered in 2020, from error on depreciation charge in 2018 (pre-tax) Other revenue Other expenses $667,000 1,517,000 231,000 283,000 33,600 897,000 510,000 116,000 104,000 Prepare in good form a multiple-step income statement for the year 2020. Assume a 30% tax rate and that 80,000 shares of common stock were outstanding during the year. (Round per share values to 2 decimal places, e.g. $1.58.)
The Kelly Services, Inc., and subsidiaries partial statement s of earnings from its annual report are presented below. 2020 2019 Revenues from services 4314.8 5517.3 Cost of services 3613.1 4539.7 Gross Profit 701.7 977.6 Selling and administrative expense 794.7 967.4 Asset impairments 53.1 80.5 Net earnings (loss) (164.1) (70.3) Prepare a horizontal common size analysis, and comment on the trend.
The current sections of Martinez Corp.’s balance sheets at December 31, 2021 and 2022, are presented here. Martinez Corp.’s net income for 2022 was $241,300. Depreciation expense was $39,900. 2022 2021 Current assets Cash $58,900 $ 84,550 Accounts receivable 80,750 65,550 Inventory 74,100 58,900 Prepaid expenses 16,150 18,050 Total current assets $229,900 $227,050 Current liabilities Accrued expenses payable $ 5,700 $ 15,200 Accounts payable 83,600 68,400 Total current liabilities $89,300 $ 83,600