Following is a statement of cash flows (indirect method) for Hartford Inc. for the year ended December 31, 2020. Also shown is a partially completed comparative balance sheet as of December 31, 2020 and 2019: HARTFORD INC. Statement of Cash Flows For the year Ended December 31, 2020 Cash Flows from Operating Activities: Net income Add (deduct) items not affecting cash: Depreciation expense $ 13,500 67,500 34,500 (10,500) 18,000 (9,000) $ 114,000 Decrease in accounts receivable Increase in Inventory Increase in notes payable Decrease in accounts payable Net cash provided by operating activities Cash Flows from Investing Activities: Purchase of equipment Purchase of buildings Net cash used by investing activities Cash Flows from Financing Activities : Proceeds from short-term debt $ (75,000) (72,000) $(147,000) Cash used for retirement of long-term debt 500,ר (37,500) Proceeds from issuance of common stock 15,000 (4,500) $ (19,500) $ (52,500) Payment of cash dividends on common stock Net cash used by financing activities Net decrease in cash for the year Required: a. Complete the December 31, 2020 and 2019 balance sheets. b. Complete the statement of changes in retained earnings for the year ended December 31, 2020. Complete this question by entering your answers in the tabs below. Required A Required B Complete the December 31, 2020 and 2019 balance sheets. HARTFORD INC. Comparative Balance Sheets At December 31, 2020 and 2019 2020 2019 Assets: Current assets: Cash $ 132,000 Accounts receivable 109,500 Inventory 84,000 Total current assets 60,000 Land Buildings and equipment 390,000 Less: Accumulated depreciation (184,500) Total land, buildings and equipment Total assets Liabilities: Current liabilities: Accounts payable $ 43,500 Short-term debt 48,000 Notes payable 54,000 Total current liabilities Long-term debt $ 127,500 Stockholders' Equity: Common stock $ 60,000 Retained earnings Total stockholders' equity Total liabilities and stockholders' equity

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter9: Current Liabilities, Contingencies, And The Time Value Of Money
Section: Chapter Questions
Problem 9.2AP
icon
Related questions
Question
100%
Following is a statement of cash flows (indirect method) for Hartford Inc. for the year ended December 31, 2020. Also shown is a
partially completed comparative balance sheet as of December 31, 2020 and 2019:
HARTFORD INC.
Statement of Cash Flows
For the year Ended December 31, 2020
Cash Flows from Operating Activities:
Net income
$
13,500
Add (deduct) items not affecting cash:
Depreciation expense
Decrease in accounts receivable
Increase in Inventory
Increase in notes payable
Decrease in accounts payable
67,500
34,500
(10,500)
18,000
(9,000)
$ 114,000
Net cash provided by operating activities
Cash Flows from Investing Activities:
Purchase of equipment
Purchase of buildings
Net cash used by investing activities
Cash Flows from Financing Activities:
$ (75,000)
(72,000)
$(147,000)
7,500
(37,500)
15,000
( 4,500)
$ (19,500)
$ (52,500)
Proceeds from short-term debt
$
Cash used for retirement of long-term debt
Proceeds from issuance of common stock
Payment of cash dividends on common stock
Net cash used by financing activities
Net decrease in cash for the year
Required:
a. Complete the December 31, 2020 and 2019 balance sheets.
b. Complete the statement of changes in retained earnings for the year ended December 31, 2020.
Complete this question by entering your answers in the tabs below.
Required A
Required B
Complete the December 31, 2020 and 2019 balance sheets.
HARTFORD INC.
Comparative Balance Sheets
At December 31, 2020 and 2019
2020
2019
Assets:
Current assets:
Cash
$
132,000
Accounts receivable
109,500
Inventory
84,000
Total current assets
Land
60,000
Buildings and equipment
390,000
Less: Accumulated depreciation
(184,500)
Total land, buildings and equipment
Total assets
Liabilities:
Current liabilities:
Accounts payable
$
43,500
Short-term debt
48,000
Notes payable
54,000
Total current liabilities
Long-term debt
$
127,500
Stockholders' Equity:
Common stock
$
60,000
Retained earnings
Total stockholders' equity
Total liabilities and stockholders' equity
( Required A
RequiredB
Transcribed Image Text:Following is a statement of cash flows (indirect method) for Hartford Inc. for the year ended December 31, 2020. Also shown is a partially completed comparative balance sheet as of December 31, 2020 and 2019: HARTFORD INC. Statement of Cash Flows For the year Ended December 31, 2020 Cash Flows from Operating Activities: Net income $ 13,500 Add (deduct) items not affecting cash: Depreciation expense Decrease in accounts receivable Increase in Inventory Increase in notes payable Decrease in accounts payable 67,500 34,500 (10,500) 18,000 (9,000) $ 114,000 Net cash provided by operating activities Cash Flows from Investing Activities: Purchase of equipment Purchase of buildings Net cash used by investing activities Cash Flows from Financing Activities: $ (75,000) (72,000) $(147,000) 7,500 (37,500) 15,000 ( 4,500) $ (19,500) $ (52,500) Proceeds from short-term debt $ Cash used for retirement of long-term debt Proceeds from issuance of common stock Payment of cash dividends on common stock Net cash used by financing activities Net decrease in cash for the year Required: a. Complete the December 31, 2020 and 2019 balance sheets. b. Complete the statement of changes in retained earnings for the year ended December 31, 2020. Complete this question by entering your answers in the tabs below. Required A Required B Complete the December 31, 2020 and 2019 balance sheets. HARTFORD INC. Comparative Balance Sheets At December 31, 2020 and 2019 2020 2019 Assets: Current assets: Cash $ 132,000 Accounts receivable 109,500 Inventory 84,000 Total current assets Land 60,000 Buildings and equipment 390,000 Less: Accumulated depreciation (184,500) Total land, buildings and equipment Total assets Liabilities: Current liabilities: Accounts payable $ 43,500 Short-term debt 48,000 Notes payable 54,000 Total current liabilities Long-term debt $ 127,500 Stockholders' Equity: Common stock $ 60,000 Retained earnings Total stockholders' equity Total liabilities and stockholders' equity ( Required A RequiredB
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning