Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Previous Year Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax expense Income tax expense Net income Line Item Description Sales Cost of goods sold Gross profit Selling expenses a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round your answers to one decimal place. Winthrop Company Comparative Income Statement For the Years Ended December 31 Administrative expenses Total operating expenses Income before income tax expense Current Year toy creence $2,240,000 (1,925,000) $315,000 $(152,500) (118,000) $(270,500) $44,500 (17,800) $26,700 $44,500 (17.800) $2,000,000 (1,750,000) $250,000 $(125,000) (100,000) $(225,000) $25,000 (10,000) $15,000 Current Year Amount Amount Amount $2,240,000 $2,000,000 (1,925,000) (1,750,000) $315,000 $250,000 $(152,500) $(125,000) (118,000) (100,000) $(270,500) $(225,000) Previous Increase Increase Year (Decrease) (Decrease) $25,000 (10.000) 11100000000

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 5E
icon
Related questions
Question
Income statement data for Winthrop Company for two recent years ended December 31 are as follows:
Previous Year
Sales
Cost of goods sold
Gross profit
Selling expenses
Administrative expenses
Total operating expenses
Income before income tax expense
Income tax expense
Net income
Line Item Description
Sales
Cost of goods sold
Gross profit
Selling expenses
Current Year
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round your answers to one decimal place.
Winthrop Company
Comparative Income Statement
For the Years Ended December 31
Administrative expenses
Total operating expenses
Income before income tax expense
Income tav evnence
$2,240,000
(1,925,000)
$315,000
$(152,500)
(118,000)
$(270,500)
$44,500
(17,800)
$26,700
Current Previous Increase Increase
Year
Year (Decrease) (Decrease)
Amount
Amount
Amount
$2,240,000 $2,000,000
(1,925,000) (1,750,000)
Percent
$315,000
$250,000 $
$(152,500)
(118,000)
$(270,500)
$44,500
(17.800).
$2,000,000
(1,750,000)
$250,000
$(125,000)
(100,000)
$(225,000)
$25,000
(10,000)
$15,000
$(125,000)
(100,000)
$(225,000)
$25,000 $
(10.000)
%
J%
J%
%
%
%
%
JAV
Previous
Next>
G
Transcribed Image Text:Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Previous Year Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax expense Income tax expense Net income Line Item Description Sales Cost of goods sold Gross profit Selling expenses Current Year a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round your answers to one decimal place. Winthrop Company Comparative Income Statement For the Years Ended December 31 Administrative expenses Total operating expenses Income before income tax expense Income tav evnence $2,240,000 (1,925,000) $315,000 $(152,500) (118,000) $(270,500) $44,500 (17,800) $26,700 Current Previous Increase Increase Year Year (Decrease) (Decrease) Amount Amount Amount $2,240,000 $2,000,000 (1,925,000) (1,750,000) Percent $315,000 $250,000 $ $(152,500) (118,000) $(270,500) $44,500 (17.800). $2,000,000 (1,750,000) $250,000 $(125,000) (100,000) $(225,000) $25,000 (10,000) $15,000 $(125,000) (100,000) $(225,000) $25,000 $ (10.000) % J% J% % % % % JAV Previous Next> G
Selling expenses
Administrative expenses
Total operating expenses
Income before income tax expense
Income tax expense
Net income
Line Item Description
Sales
Cost of goods sold
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round your answers to one decimal place.
Winthrop Company
Comparative Income Statement
For the Years Ended December 31
Current
Previous
Year
Year
Amount
Amount
$2,240,000 $2,000,000
(1,925,000) (1,750,000)
$315,000 $250,000 $
$(152,500)
$(125,000)
(118,000) (100,000)
$(270,500)
$44,500
(17,800)
$26,700
Gross profit
Selling expenses
$(152,500)
(118,000)
$(270,500)
Administrative expenses
Total operating expenses
Income before income tax expense
Income tax expense
Net income
$44,500
(17,800)
$26,700
$(225,000)
$(125,000)
(100,000)
$(225,000)
$25,000
(10,000)
$15,000
Increase Increase
(Decrease) (Decrease)
Amount Percent
$25,000 $
(10,000)
$15,000 $
%
1%
%
7%
%
%%
%
b. The net income for Winthrop Company increased between years. This increase was the combined result of an
increased at a
rate than the increase in sales, thus causing the percentage increase in gross profit to be
in sales and a
percentage
than the percentage increase in sales.
✰
in cost of goods sold. The cost of goods sold
⠀
S
Ⓡ
Transcribed Image Text:Selling expenses Administrative expenses Total operating expenses Income before income tax expense Income tax expense Net income Line Item Description Sales Cost of goods sold a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round your answers to one decimal place. Winthrop Company Comparative Income Statement For the Years Ended December 31 Current Previous Year Year Amount Amount $2,240,000 $2,000,000 (1,925,000) (1,750,000) $315,000 $250,000 $ $(152,500) $(125,000) (118,000) (100,000) $(270,500) $44,500 (17,800) $26,700 Gross profit Selling expenses $(152,500) (118,000) $(270,500) Administrative expenses Total operating expenses Income before income tax expense Income tax expense Net income $44,500 (17,800) $26,700 $(225,000) $(125,000) (100,000) $(225,000) $25,000 (10,000) $15,000 Increase Increase (Decrease) (Decrease) Amount Percent $25,000 $ (10,000) $15,000 $ % 1% % 7% % %% % b. The net income for Winthrop Company increased between years. This increase was the combined result of an increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be in sales and a percentage than the percentage increase in sales. ✰ in cost of goods sold. The cost of goods sold ⠀ S Ⓡ
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College