John presently owns an office building, which is 30 years old, and is considering renovating it. Assume that if John does the renovation, he will be able to obtain a new loan that is equal to the balance of the existing loan plus 75% of the renovation costs. Assume a five-year holding period. Below is the information about the property and John's estimation if he does the renovation. CURRENT IF RENOVATED Purchase Price 1,000,000 Renovation Cost 400,000 Building Value 800,000 Initial Increase in NOI (year 4) 20.00% Land Value 200,000 Annual Increase in NOI 3.00% Loan-to-value ratio 75.00% Resale Value after holding 5 years 1,523,000 Interest 9.00% Selling Expenses 3.00% of sale price Term 30 years New Loan: Payments per year Years since Purchased Current NOI (year 4) Projected Increase in NOI Resale Value Today Depreciable Life Ordinary income tax rate Price appreciation tax rate 12 3 Interest Rate 11.00% Term 90,000 Payments per year 30 years 12 2.00% per year 1,050,000 39 years 28.00% 28.00% Depreciation recapture tax rate 28.00% What is the capital gain tax from the property sale by the end of year 8 if John does renovate the property? (Choose the nearest value) O $45,949 ○ $43,077 ○ $60,308 ○ $81,955

CONCEPTS IN FED.TAX.,2020-W/ACCESS
20th Edition
ISBN:9780357110362
Author:Murphy
Publisher:Murphy
Chapter10: Cost Recovery On Property: Depreciation, Depletion, And Amortization
Section: Chapter Questions
Problem 79TPC
icon
Related questions
Question
John presently owns an office building, which is 30 years old, and is considering renovating it.
Assume that if John does the renovation, he will be able to obtain a new loan that is equal to
the balance of the existing loan plus 75% of the renovation costs. Assume a five-year holding
period. Below is the information about the property and John's estimation if he does the
renovation.
CURRENT
IF RENOVATED
Purchase Price
Building Value
Land Value
Loan-to-value ratio
Renovation Cost
Initial Increase in NOI (year 4)
Annual Increase in NOI
Resale Value after holding 5 years
Selling Expenses
New Loan:
1,000,000
400,000
800,000
20.00%
200,000
3.00%
1,523,000
3.00% of sale price
75.00%
Interest
9.00%
Term
30 years
Interest Rate
Term
Payments per year
11.00%
Payments per year
Years since Purchased
Current NOI (year 4)
Projected Increase in NOI
Resale Value Today
Depreciable Life
Ordinary income tax rate
Price appreciation tax rate
Depreciation recapture tax rate
12
30 years
90,000
12
2.00% per year
1,050,000
39 years
28.00%
28.00%
28.00%
What is the capital gain tax from the property sale by the end of year 8 if John does renovate the property?
(Choose the nearest value)
O $45,949
O $43,077
O $60,308
O $81,955
Transcribed Image Text:John presently owns an office building, which is 30 years old, and is considering renovating it. Assume that if John does the renovation, he will be able to obtain a new loan that is equal to the balance of the existing loan plus 75% of the renovation costs. Assume a five-year holding period. Below is the information about the property and John's estimation if he does the renovation. CURRENT IF RENOVATED Purchase Price Building Value Land Value Loan-to-value ratio Renovation Cost Initial Increase in NOI (year 4) Annual Increase in NOI Resale Value after holding 5 years Selling Expenses New Loan: 1,000,000 400,000 800,000 20.00% 200,000 3.00% 1,523,000 3.00% of sale price 75.00% Interest 9.00% Term 30 years Interest Rate Term Payments per year 11.00% Payments per year Years since Purchased Current NOI (year 4) Projected Increase in NOI Resale Value Today Depreciable Life Ordinary income tax rate Price appreciation tax rate Depreciation recapture tax rate 12 30 years 90,000 12 2.00% per year 1,050,000 39 years 28.00% 28.00% 28.00% What is the capital gain tax from the property sale by the end of year 8 if John does renovate the property? (Choose the nearest value) O $45,949 O $43,077 O $60,308 O $81,955
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Section 179 Deduction and Modified Accelerated Cost Recovery System (MACRS) Depreciation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L