Prepare a statement of cash flows,
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter15: Statement Of Cash Flows
Section: Chapter Questions
Problem 5PB: Statement of cash flowsdirect method applied to PR 13-1B The comparative balance sheet of Merrick...
Related questions
Question
Statement of
The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is as follows:
Dec. 31, 20Y9 | Dec. 31, 20Y8 | ||||
Assets | |||||
Cash | $70,720 | $47,940 | |||
Accounts receivable (net) | 207,230 | 188,190 | |||
Inventories | 298,520 | 289,850 | |||
Investments | 0 | 102,000 | |||
Land | 295,800 | 0 | |||
Equipment | 438,600 | 358,020 | |||
(99,110) | (84,320) | ||||
Total assets | $1,211,760 | $901,680 | |||
Liabilities and |
|||||
Accounts payable | $205,700 | $194,140 | |||
Accrued expenses payable | 30,600 | 26,860 | |||
Dividends payable | 25,500 | 20,400 | |||
Common stock, $1 par | 202,000 | 102,000 | |||
Paid-in capital: Excess of issue price over par—common stock | 354,000 | 204,000 | |||
393,960 | 354,280 | ||||
Total liabilities and stockholders' equity | $1,211,760 | $901,680 |
The income statement for the year ended December 31, 20Y9, is as follows:
Sales | $2,023,898 | |
Cost of merchandise sold | 1,245,476 | |
Gross profit | $778,422 | |
Operating expenses: | ||
Depreciation expense | $14,790 | |
Other operating expenses | 517,299 | |
Total operating expenses | 532,089 | |
Operating income | $246,333 | |
Other expenses: | ||
Loss on sale of investments | (10,200) | |
Income before income tax | $236,133 | |
Income tax expense | 94,453 | |
Net income | $141,680 |
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $91,800 cash.
- The common stock was issued for cash.
- There was a $102,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate
Merrick Equipment Co. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y9 | ||
Cash flows from operating activities: | ||
Cash received from customers | $fill in the blank 2 | |
Cash payments for merchandise | fill in the blank 4 | |
Cash payments for operating expenses | fill in the blank 6 | |
Cash payments for taxes | fill in the blank 8 | |
Net cash flow from operating activities | $fill in the blank 9 | |
Cash flows from (used for) investing activities: | ||
Cash from sale of investments | $fill in the blank 11 | |
Cash used for purchase of land | fill in the blank 13 | |
Cash used for purchase of equipment | fill in the blank 15 | |
Net cash flow used for investing activities | fill in the blank 16 | |
Cash flows from (used for) financing activities: | ||
Cash from sale of common stock | $fill in the blank 18 | |
Cash used for dividends | fill in the blank 20 | |
Net cash flow from financing activities | fill in the blank 21 | |
Increase in cash | $fill in the blank 23 | |
Cash at the beginning of the year | fill in the blank 24 | |
Cash at the end of the year | $fill in the blank 25 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning