Prepare the operating activities section as it would appear in the Statement of Cash Flows of TMJ Ltd for the year ended 31 October 2020, using the direct method.

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter17: Financial Statement Analysis
Section: Chapter Questions
Problem 1AFE
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare the operating activities section as it would appear in the Statement of Cash Flows of TMJ Ltd for the year ended 31 October 2020, using the direct method.

 

Additional information:
a) Share issue costs incurred on 1 September 2020, in relation to the issue of
Class A shares, amounted to R85,500. The shares were issued on this date
at the same price per share as the previous issue. There were 25,000 shares
in issue at the beginning of the year.
b)
Class B shares were issued during the current financial year at an issue price
of R5 on the 1 May 2020. The share issue costs amounted to R45,000.
c) All sales were made on credit.
d) Income received in advance relates to sales.
e) All inventory purchases were made on credit. All other expenses were
purchased for cash.
f) Gross profit amounted to R3,567,000. TMJ uses a 25% mark up on cost price
to calculate cost of sales
g) The following was included in net operating expenses, which amounted to
R2,130,000:
Bad debts expense
Depreciation
Loss on sale of asset
Impairment loss - machinery
Reversal of impairment - equipment
Interest expense
R43,000
R540,000
R43,000
R60,000
R42,000
R179,000
h) Interest income earned amounted to R75,000 for the year.
i) The directors declared Class A and Class B dividends at 31 October 2020.
Class A dividends amounted to 15 cents per share.
j) The dividends declared to the Class C shareholders had not been recorded
yet.
k) Tax assessment for 2019 year of assessment was received and amounted to
R396,000. The current tax calculated for the ame period amounted to
R386,000. Profit before tax amounted to R1,430,000 and taxable income
amounted to 97% of profit before tax.
Transcribed Image Text:Additional information: a) Share issue costs incurred on 1 September 2020, in relation to the issue of Class A shares, amounted to R85,500. The shares were issued on this date at the same price per share as the previous issue. There were 25,000 shares in issue at the beginning of the year. b) Class B shares were issued during the current financial year at an issue price of R5 on the 1 May 2020. The share issue costs amounted to R45,000. c) All sales were made on credit. d) Income received in advance relates to sales. e) All inventory purchases were made on credit. All other expenses were purchased for cash. f) Gross profit amounted to R3,567,000. TMJ uses a 25% mark up on cost price to calculate cost of sales g) The following was included in net operating expenses, which amounted to R2,130,000: Bad debts expense Depreciation Loss on sale of asset Impairment loss - machinery Reversal of impairment - equipment Interest expense R43,000 R540,000 R43,000 R60,000 R42,000 R179,000 h) Interest income earned amounted to R75,000 for the year. i) The directors declared Class A and Class B dividends at 31 October 2020. Class A dividends amounted to 15 cents per share. j) The dividends declared to the Class C shareholders had not been recorded yet. k) Tax assessment for 2019 year of assessment was received and amounted to R396,000. The current tax calculated for the ame period amounted to R386,000. Profit before tax amounted to R1,430,000 and taxable income amounted to 97% of profit before tax.
Ignore VAT
Assume a company tax rate of 28%, dividends tax rate of 20%, CGT rate of 80%.
TMJ ("TMJ") Ltd is a cosmetics company which buys and sells make up products.
TMJ has a 31 October year end. The director of the company, Ms Hlengiwe, asked
you to help complete the financial statements. You have been presented with the
following information:
Extract of the Statement of Financial Position of TMJ Ltd for the year ended
31 October 2020
ASSETS
Non-current assets
Investments
Plant and equipment
Current assets
Inventory
Accounts receivable
Prepaid rent expense
Bank
Accrued investment income
EQUITY AND LIABILITIES
Capital and reserves
Share capital - Class A
Share capital - Class B
Retained earnings
Non-current liabilities
Long term loan
Debentures
Current liabilities
Accounts payable
SARS
Shareholders for Dividends
Income received in advance
Accrued interest expense
Issued Share Capital at 31 October 2020
Class A shares
2020
1,767,000
1,955,800
848,000
560,000
22,160
802,226
49,080
?
95,000
?
1,161,000
123,000
630,000
93,600
108,000
662,000
65,000
Class B shares: 15%, face value of R5
Class C shares: 20%, face value of R10. Payment is
made annually on the anniversary of the issue, 1 June.
2019
28,000
12,300
1,080,000
907,200
792,000
432,000
120
72,000
3,000
400,000
50,000
1,406,000
1,422,800
123,000
Number of shares
100,000
545,000
64,800
90,000
507,000
55,200
Transcribed Image Text:Ignore VAT Assume a company tax rate of 28%, dividends tax rate of 20%, CGT rate of 80%. TMJ ("TMJ") Ltd is a cosmetics company which buys and sells make up products. TMJ has a 31 October year end. The director of the company, Ms Hlengiwe, asked you to help complete the financial statements. You have been presented with the following information: Extract of the Statement of Financial Position of TMJ Ltd for the year ended 31 October 2020 ASSETS Non-current assets Investments Plant and equipment Current assets Inventory Accounts receivable Prepaid rent expense Bank Accrued investment income EQUITY AND LIABILITIES Capital and reserves Share capital - Class A Share capital - Class B Retained earnings Non-current liabilities Long term loan Debentures Current liabilities Accounts payable SARS Shareholders for Dividends Income received in advance Accrued interest expense Issued Share Capital at 31 October 2020 Class A shares 2020 1,767,000 1,955,800 848,000 560,000 22,160 802,226 49,080 ? 95,000 ? 1,161,000 123,000 630,000 93,600 108,000 662,000 65,000 Class B shares: 15%, face value of R5 Class C shares: 20%, face value of R10. Payment is made annually on the anniversary of the issue, 1 June. 2019 28,000 12,300 1,080,000 907,200 792,000 432,000 120 72,000 3,000 400,000 50,000 1,406,000 1,422,800 123,000 Number of shares 100,000 545,000 64,800 90,000 507,000 55,200
Expert Solution
steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub