Sage Hill Inc. had the following balance sheet at December 31, 2016.SAGE HILL INC.BALANCE SHEETDECEMBER 31, 2016Cash $ 9,600 Accounts payable $ 14,500Accounts receivable 14,000 Bonds payable 8,800Investments 15,500 Common stock 36,900Plant assets (net) 35,500 Retained earnings 32,300Land 17,900 $ 92,500 $ 92,500 During 2017, the following occurred.1. Net income was $ 23,700.2. Depreciation expense was $ 8,100.3. Sage Hill liquidated its investment portfolio (comprised of available-for-sale investments), realizing a $ 3,200 loss.4. Sage Hill issued $ 20,800 of common stock at par.5. Dividends of $ 8,200 were declared and paid to stockholders.6. Accounts receivable and accounts payable at December 31, 2017 were $ 15,800 and $ 13,900, respectively.7. Sage Hill obtained $ 8,200in plant assets in exchange for issuing bonds.8. Sage Hill purchased additional plant assets for $ 17,900.9. Sage Hill purchased land for $ 18,400.10. Cash at December 31, 2017 was $ 30,800. Z Your answer is incorrect.Compute Sage Hill's free cash flow and current cash debt coverage for 2017. (Round current cash debt coverage to 2 decimal places,e.g. 0.56. Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)Free cash flow$Current cash debt coverage:1

The current cash debt coverage ratio estimates the business capacity to pay off its obligations or…

Answered: Sage Hill Inc. had the following…

6th Edition

ISBN:9781337406659

Author:WINSTON, Wayne L.

Publisher:WINSTON, Wayne L.

Chapter2: Introduction To Spreadsheet Modeling

Section: Chapter Questions

Problem 20P: Julie James is opening a lemonade stand. She believes the fixed cost per week of running the stand...

Related questions

Question

Sage Hill Inc. had the following balance sheet at December 31, 2016.

SAGE HILL INC. BALANCE SHEET DECEMBER 31, 2016
Cash	$ 9,600	Accounts payable	$ 14,500
Accounts receivable	14,000	Bonds payable	8,800
Investments	15,500	Common stock	36,900
Plant assets (net)	35,500	Retained earnings	32,300
Land	17,900		$ 92,500
	$ 92,500

During 2017, the following occurred.

1.		Net income was $ 23,700.
2.		Depreciation expense was $ 8,100.
3.		Sage Hill liquidated its investment portfolio (comprised of available-for-sale investments), realizing a $ 3,200 loss.
4.		Sage Hill issued $ 20,800 of common stock at par.
5.		Dividends of $ 8,200 were declared and paid to stockholders.
6.		Accounts receivable and accounts payable at December 31, 2017 were $ 15,800 and $ 13,900, respectively.
7.		Sage Hill obtained $ 8,200in plant assets in exchange for issuing bonds.
8.		Sage Hill purchased additional plant assets for $ 17,900.
9.		Sage Hill purchased land for $ 18,400.
10.		Cash at December 31, 2017 was $ 30,800.