Satum Company Income Statement for year ended Dec. 31, 2018 $238,000 153,000 Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Depreciation Expense Insurance Expense Salaries Expense Other Operating Expenses Total Operating Expenses Operating Income Other Revenue and (Expenses): 85,000 $14,400 12,000 42,600 11,100 80,100 4,900 Gain on Sale of Land 4,800 Interest Expense Total Other Revenue and Expenses Income Before Income Tax Income Tax Expense (3,500) 1,300 6,200 1,860 $ 4,340 Net Income Additional Information: 1. Saturn Company sold land with an original cost of $10.000, for $14,800 cash. 2. A new parcel of land was purchased for $20,000, in exchange for a note payable. 3. Plant assets were purchased for $40,000 cash. 4. Saturn declared and paid a $440 cash dividend to shareholders. 5. Saturn issued common stock in exchange for S45,000 cash. Prepare a cash flow statement for Saturm Company using the indireet method for the year ended 31 December 2018

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare a statement of cash flows for the year ended December 31, 2018 using the indirect method 

Saturn Company Income Statement for year cnded Dec. 31,2018
Sales Revenue
Cost of Goods Sold
$238,000
153,000
Gross Profit
Operating Expenses:
Depreciation Expense
Insurance Expense
Salaries Expense
Other Operating Expenses
Total Operating Expenses
Operating Income
Other Revenue and (Expenses):
Gain on Sale of Land
Interest Expense
Total Other Revenue and Expenses
Income Before Income Tax
Income Tax Expense
Net Income
85,000
$14,400
12,000
42,600
11,100
80,100
4,900
4,800
(3,500)
1,300
6,200
1,860
S 4,340
Additional Information:
1. Saturn Company sold land with an original cost of $10.000, for $14,800 cash.
2. A new parcel of land was purchased for $20,000. in exchange for a note payable.
3. Plant assets were purehased for $40.000 cash.
4. Saturn declared and paid a $440 cash dividend to shareholders.
5. Saturn issued common stock in exchange for S45.000 cash.
Prepare a cash flow statement for Saturm Company using the indireet method for the year ended
31 December 2018
Transcribed Image Text:Saturn Company Income Statement for year cnded Dec. 31,2018 Sales Revenue Cost of Goods Sold $238,000 153,000 Gross Profit Operating Expenses: Depreciation Expense Insurance Expense Salaries Expense Other Operating Expenses Total Operating Expenses Operating Income Other Revenue and (Expenses): Gain on Sale of Land Interest Expense Total Other Revenue and Expenses Income Before Income Tax Income Tax Expense Net Income 85,000 $14,400 12,000 42,600 11,100 80,100 4,900 4,800 (3,500) 1,300 6,200 1,860 S 4,340 Additional Information: 1. Saturn Company sold land with an original cost of $10.000, for $14,800 cash. 2. A new parcel of land was purchased for $20,000. in exchange for a note payable. 3. Plant assets were purehased for $40.000 cash. 4. Saturn declared and paid a $440 cash dividend to shareholders. 5. Saturn issued common stock in exchange for S45.000 cash. Prepare a cash flow statement for Saturm Company using the indireet method for the year ended 31 December 2018
[Question 1]
Saturn Company
Comparative Balance Sheet
2018
2017
Assets
Cash
Accounts Recelvable
Prepaid Insurance
Inventory
Land
Plant Assets
$ 47,500
21,500
2,500
48,000
20.000
230,000
(85,500)
$284.000
S 24,300
26,000
1,800
45,500
10,000
190,000
(71,100)
$226,500
Accumulated Depreciation
Total Assets
Llabilities and Equity
Liabilities:
Accounts Payable
Salaries Payable
Notes Payable
$ 17,200
1,900
85,000
$ 19,000
1,500
75,000
95,500
Total Liabiltes
104.100
Equity
Common Stock
Retained Earnings
Total Equity
Total Liabilities and Equity
115.000
64.900
70,000
61,000
179.900
00000
$284.000
$226,500
Transcribed Image Text:[Question 1] Saturn Company Comparative Balance Sheet 2018 2017 Assets Cash Accounts Recelvable Prepaid Insurance Inventory Land Plant Assets $ 47,500 21,500 2,500 48,000 20.000 230,000 (85,500) $284.000 S 24,300 26,000 1,800 45,500 10,000 190,000 (71,100) $226,500 Accumulated Depreciation Total Assets Llabilities and Equity Liabilities: Accounts Payable Salaries Payable Notes Payable $ 17,200 1,900 85,000 $ 19,000 1,500 75,000 95,500 Total Liabiltes 104.100 Equity Common Stock Retained Earnings Total Equity Total Liabilities and Equity 115.000 64.900 70,000 61,000 179.900 00000 $284.000 $226,500
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education