Table 1. Hypothetical Income Statement Item Total Sales Revenue Dollar Amount $10,154,706 Cost of Goods Sold Parts & Materials $2,500,000 Direct Labor $1,000,000 $3,500,000 Gross Profit Margin $???? Marketing Expenses Salesforce Expenses $1,500,000 Sales Commissions $500,000 Trade and Media Advertising $300,000 Point-Of-Sale Materials $100,000 Coop Ad Allowances $500,000 Shipping Expenses $800,000 $3,700,000 Manufacturing Overhead $800,000 General & Administrative Expenses Administrative Overhead $250,000 Executive Salaries & Benefits $400,000 $650,000 Operating Profit $?????

Table 1. Hypothetical Income Statement Item Total Sales Revenue Dollar Amount $10,154,706 Cost of Goods Sold Parts & Materials $2,500,000 Direct Labor $1,000,000 $3,500,000 Gross Profit Margin $???? Marketing Expenses Salesforce Expenses $1,500,000 Sales Commissions $500,000 Trade and Media Advertising $300,000 Point-Of-Sale Materials $100,000 Coop Ad Allowances $500,000 Shipping Expenses $800,000 $3,700,000 Manufacturing Overhead $800,000 General & Administrative Expenses Administrative Overhead $250,000 Executive Salaries & Benefits $400,000 $650,000 Operating Profit $?????

Managerial Accounting: The Cornerstone of Business Decision-Making

7th Edition

ISBN:9781337115773

Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger

Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger

Chapter2: Basic Managerial Accounting Concepts

Section: Chapter Questions

Problem 26BEA

See similar textbooks

Similar questions

F Sales Variable Costs Cost of goods sold Selling Expenses Total Variable costs Contribution Margin Fixed Costs Admin Expenses Net Profit Total $3,599,100 $1,619,156 $41,500 $1,660,656 $1,938,444 $70,000 Department Department a $1,000,000 $597,600 $12,000 $609,600 $390,400 b $678,000 $224,100 $8,000 $232,100 Department C $921,000 $382,311 $9,000 $391,311 Department d $1,000,100 $415,145 $12,500 $427,645 a. Using contribution margin accounting cost analysis, what is the contribution margin for Department b? b. Contribution margin for Department c? C. Department d? d. What is your net profit for the total organization? 0
(e) Product Blue Product Red Selling $12.00 $24.00Variable cost $4.00 $8.00Contribution margin $8.00 $16.00Fixed costs apportioned $200,000 $400,00Budgeted Sales Units 140,000 60,000 Calculate the breakeven points, for each product and the company as a whole and comment on your findings f)Discuss the merits and demerits of the cost volume profit analysis (CVP)
< Revenues Cost of goods sold Gross profit Gross profit as a percent of sales Customer 1 $130,000 Customer 2 000 $210,000 (113,400) $96,600 (81,900) $48,100 Activity Base Number of bid requests Number of shipments Number of standard items ordered Number of nonstandard items ordered Revenues 37% The administrative records indicated that the activity-base usage quantities for each customer were as follows: 15 25 46% 20 Customer 1 Customer 2 Customer 3 6 40 Customer 3 55 35 $180,000 (90,000) $90,000 65 50% 60 50 52 85 a. Prepare a customer profitability report dated for the year ended December 31, 20Y8, showing (1) the operating income after customer service activities, (2) the gross profit as a percent of sales, and (3) the operating income after customer service activities as a percent of sales. Prepare the report with a column for each customer. Round percentages to the nearest whole percent. Metroid Electric Customer Profitability Report For the Year Ended December 31, 20Y8 Customer 1…
Assume the following information for a merchandising company: Number of units sold 20,000Selling price per unit $ 30Variable selling expense per unit $ 3.6Variable administrative expense per unit $ 2.6Fixed administrative expenses $ 50,000Beginning merchandise inventory $ 24,000Ending merchandise inventory $ 19,000Merchandise purchases $ 340,000 What is the contribution margin?
The related data of Rolene Company: Net income P358,750 Operating expenses 250,000 Sales 1,875,200 Finished goods, ending 200,500 Finished goods, beginning 178,900 How much is the cost of goods manufactured?
(e) Product Blue Product Red £ £Selling £12.00 £24.00Variable cost £ 4.00 £ 8.00Contribution margin £ 8.00 £16.00Fixed costs apportioned £200,000 £400,000Budgeted Sales Units 140,000 60,000Required:Calculate the breakeven points, for each product and the company as a wholeand comment on your findings
Using the following information, determine the activity rate for the purchasing activity. Activity Estimated Activity Cost Estimated Activity-Base Usage Setup $80,000 1,000 Purchasing 130,000 10,000 Inspecting 50,000 2,000 a.$2.00 b.$8.00 c.$130.00 d.$13.00
Use the accompanying Profit_Analysis spreadsheet model to answer the following questions. Assumptions: Fixed cost: $ 5,000.00 Material costs per item: $ 2.25 Labor costs per item: $ 6.50 Shipping costs per 100 items: $ 200.00 Price per item: $ 12.99 Quantity: 2000 Outputs: Total revenues: $ 25,980.00 Total costs: $ 26,500.00 Total profits: $ -520.00 1. Use the data table tool to show the impact of quantity ranging from 1,500 to 5,000 with 500 unit increments on the total revenues, total costs, and total profits. What are the revenues, costs, and profits for 3,500 units? 2. Use the data table tool to show the impact of labor costs ranging from $5.00 to $8.00 with $0.50 increments and price per item ranging from $10.99 to $15.99 with $1.00 increments on the total profits. What is the total profit if the labor costs are $6.50, and the price is $14.99? Note: Round your answers to 2 decimal places. 3.…
How much are Sales if Cost of Sales is $46,500, Cost of Labor is $33,247, the fixed costs are $65,883, and the profit is $2,129? Select one: a. $147,750 b. $158,759 c. $145,630 d. $147,759
The following information is available for Concord Corporation: Total fixed $150000 expenses == Total variable. 320000 expenses Sales Cost of goods sold $570000 370000 A CVP income statement would report O gross profit of $250000, contribution margin of $420000. Ogross profit of $200000. O contribution margin of $250000.
Grouse Inc. is a small distributor of mechanical pencils. Grouse identifies its three major activities and cost pools as ordering, receiving and storage, and shipping, and it reports the following details for 2019: Requirement - If all other costs and cost-driver information remain the same, by how much must Grouse reduce its total cost and cost per unit if it is to earn the same target operating income in 2020 as it earned in 2019 (and thereby earn its required rate of return on investment)? X
90 Marston Corporation Statement of Income for the Year Ending December 31, 2022 Using Sales Agents Using Own Sales Force $26,000,000 Sales Cost of goods sold Variable Fixed Gross margin Marketing costs Commissions Fixed costs Operating income $11,700,000 2,870,000 4,680,000 3,420,000 $26,000,000 14,570,000 11,430,000 8,100,000 $ 3,330,000 $11,700,000 2,870,000 2,600,000 5,500,000 14,570,000 11,430,000 8,100,000 $ 3,330,000 Marston is considering hiring its own sales staff to replace the network of agents. Marston will pay its salespeople a commission of 10% and incur additional fixed costs of $2,080,000. 4 Required 1. Calculate Marston Corporation's 2022 contribution margin percentage, breakeven revenues, and degree of operating leverage under each of the two scenarios. (You will first have to recast the 2022 statement of income assuming Marston had hired its own sales staff.) 2. Describe the advantages and disadvantages of each type of sales alternative. 3. In 2023, Marston uses its…