The following schedule reflects the incremental costs and revenues for acapital project. The company uses straight-line depreciation. The interestexpense reflects an allocation of interest on the amount of this investment,based on the company’s weighted average cost capital: Revenues $650,000 Direct costs $270,000 Variable overhead 50,000 Fixed overhead 20,000 Depreciation 70,000 General & administrative 40,000 Interest expense 8,000 458,000 Net profit before taxes $192,000 ══════ The annual cash flow from this investment, before tax considerations, would be:

The following schedule reflects the incremental costs and revenues for acapital project. The company uses straight-line depreciation. The interestexpense reflects an allocation of interest on the amount of this investment,based on the company’s weighted average cost capital: Revenues $650,000 Direct costs $270,000 Variable overhead 50,000 Fixed overhead 20,000 Depreciation 70,000 General & administrative 40,000 Interest expense 8,000 458,000 Net profit before taxes $192,000 ══════ The annual cash flow from this investment, before tax considerations, would be:

Managerial Accounting

15th Edition

ISBN:9781337912020

Author:Carl Warren, Ph.d. Cma William B. Tayler

Publisher:Carl Warren, Ph.d. Cma William B. Tayler

Chapter12: Capital Investment Analysis

Section: Chapter Questions

Problem 1PA: Average rate of return method, net present value method, and analysis for a service company The...

See similar textbooks

Similar questions

Information for two alternative projects involving machinery Investments follows. Project 1 requires an initial Investment of $256,500. Project 2 requires an initial Investment of $174,000. Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income (a) Compute each project's annual net cash flow. (b) Compute payback period for each Investment. Required A Required B Compute each project's annual net cash flow. Complete this question by entering your answers in the tabs below. Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation Machinery Selling, general, and administrative expenses Income Net cash flow $ $ Income Project 1 160,000 Project 1 $ 160,000 80,000 35,000 23,000 22,000 80,000 35,000 23,000 $ 22,000 Cash Flow $ $ Project 2 $ 140,000 47,000 33,000 35,000 $ 25,000 Income Project 2 140,000 47,000 33,000 35,000…
A company is evaluating an investment. The company uses the straight-line method of depreciation. Use the following information to compute the accounting rate of return. Show your calculations and round to one decimal place. Project Investment SR875,000 Residual value 0 Operating income: Year 1 120,000 Year 2 120,000 Year 3 120,000 Year 4 120,000 Year 5 120,000
The following schedule reflects the incremental costs and revenues for a capital project. The company uses the straight-line depreciation. The interest expense reflects an allocation of interest on the amount of this investment, based on the company's weighted average cost of capital. Revenues $650,000 Direct costs $270,000 Variable overhead 50,000 Fixed overhead 20,000 Depreciation 70,000 General & administrative 40,000 Interest expense 8,000 Total costs 458,000 Net profit before taxes $192,000 The annual cash flow from this investment, before tax considerations, would be Select one: a. $200,000. b. $270,000. c. $192,000. d. $262,000.
The table below shows a condensed income statement and bal- ance sheet for a plant. Calculate the plant's EVA. Assume the cost of capital is 10%. Income Statement Assets at 31.12.2020 Revenue 58.3 Net working capital 10.8 Raw materials cost 15.6 Operating cost Depreciation 24.2 Plant & equipment 4.5 Less acc. depreciation 24.3 14 Net plant & equipment 40.8 65.1 Pretax income Tax at 35% 4.9 Net income 9.1 Total assets 51.6
Information for two alternative projects involving machinery investments follows. Project 1 requires an initial investment of $129,500. Project 2 requires an initial investment of $95,40Q. Assume the company requires a 10% rate of return on its investments. Annual Anounts Sales of new product Expenses Haterials, labor, and overhead (except dapreciation) Depreciation-Machinery Selling, general, and administrative expenses Project 2 $ 81,000 Project 1 $ 103,500 68,900 18,500 ,480 33,920 19,080 21,200 $ 6,800 Income $7,620 Compute the net present value of each potential investment. Use 7 years for Project 1 and 5 years for Project 2. (Negative net present values should be indicated with a minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.) Present Value Net Cash Flowsx of Annulty at 10% Present Value of Net Cash Flows Project 1 Years 1-7 Net present value Present Value of Annulty at 10% Project 2 Present Value of Net Cash Flows Net…
Windsor Company is considering two capital expenditures. Relevant data for the projects are as follows: Project Initial investment Annual cash inflow Life of project Salvage value A $202,003 $41,080 6 years $0 B $306,910 $49,130 9 years $0 Windsor Company uses the straight-line method to depreciate its assets. Calculate the internal rate of return for each project. (For calculation purposes, use 5 decimal places as displayed in the facto provided, e.g. 1.25125. Round answers to O decimal places, e.g. 15%.)
Information for two alternative projects involving machinery investments follows. Project 1 requires an initial investment of $229,500. Project 2 requires an initial investment of $156,000. Annual Amounts Project 1 Project 2 Sales of new product $ 148,000 $ 128,000 Expenses Materials, labor, and overhead (except depreciation) 77,000 44,000 Depreciation—Machinery 32,000 30,000 Selling, general, and administrative expenses 20,000 32,000 Income $ 19,000 $ 22,000 (a) Compute each project’s annual net cash flow.(b) Compute payback period for each investment.
You are given the following data for a project that is to be evaluated using the APV method. Year EBIT CAPEX Depreciation Increase in NWC Year-end net debt $80,000 O $201.765 O $185,617 O $193,822 0 O$222,872 Cost of net debt-8% Unlevered cost of capital = 11.8% Corporate tax rate = 30% Calculate the total value of the project at t = 0, using the APV method. O $213,918 1 $127,000 $60,000 $72,000 $50,000 $100,000 2 $133,000 $40,000 $80,000 $60,000 $140,000 3 $138,500 $10,000 $84,000 $30,000 $140,000
Bridgeport Company is considering two capital expenditures. Relevant data for the projects are as follows: Project Initial investment Annual cash inflow Life of project Salvage value A $260,084 $46,590 Project A 7 years $0 Project B Click here to view the factor table. Bridgeport Company uses the straight-line method to depreciate its assets. B $278,237 Calculate the internal rate of return for each project. (For calculation purposes, use 5 decimal places as displayed in the factor table provided, e.g. 1.25125. Round answers to O decimal places, e.g. 15%.) $44,540 9 years $0 Internal rate of return % %
Quary Company is considering an investment in machinery with the following information. Initial investment $ 308,000 Materials, labor, and overhead (except depreciation) $ 69,300 Useful life 9 years Depreciation—Machinery 32,000 Salvage value $ 20,000 Selling, general, and administrative expenses 7,700 Expected sales per year 15,400 units Selling price per unit $ 10 (a) Compute the investment’s annual income and annual net cash flow.(b) Compute the investment’s payback period. Please also help with what I need to use to fill in the blanks on the first image. "Required A"
The following data concern an investment project (Ignore income taxes.): Investment in equipment Annual net cash inflows $ 215,000 $ 56,000 $ 70,700 $ 27,000 Salvage value of the equipment Working capital required Life of the project Required rate of return 5 years Net present value 12% The working capital will be released for use elsewhere at the conclusion of the project. Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using the tables provided. Required: Compute the project's net present value. Note: Round your intermediate calculations and final answer to the nearest whole dollar amount.
Quary Company is considering an investment in machinery with the following information. Initial investment Useful life Materials, labor, and overhead (except depreciation) Depreciation-Machinery $ 254,000 9 years Salvage value Expected sales per year $ 20,000 12,700 units Selling, general, and administrative expenses Selling price per unit $ 57,150 26,000 6,350 $ 10 (a) Compute the investment's annual income and annual net cash flow. (b) Compute the investment's payback period. Answer is not complete. Complete this question by entering your answers in the tabs below. Required A Required B Compute the investment's annual income and annual net cash flow. Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Selling, general, and administrative expenses Depreciation-Machinery Income Net cash flow Income Cash Flow $ 127,000 (57,150) (6,350) (26,000) $ 89,500 $ 127,000