The partial trial balances of P Co. and S Co. at December 31, Year 10, were as follows: Investment in S. Co. Common shares Retained earnings, beginning of year Additional Information P Co. Dr 198,000 162,000 137,000 Dr S Co. Cr. 156,000 68,500

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 20BEA: The income statement, statement of retained earnings, and balance sheet for Somerville Company are...
icon
Related questions
Question

need correct answer with correct and complete working for all parts thanks answer in text

 

The partial trial balances of P Co. and S Co. at December 31, Year 10, were as follows:
Investment in S. Co.
Common shares
Retained earnings, beginning of year
P Co.
S Co.
$72,000
60,000
Dr
198,000
Balance, beginning of year
Add: Net income
Less: Dividends
Retained earnings, Dec. 31
P Co.
Cr.
Additional Information
The investment in the shares of S Co. (a 90% interest) was acquired January 2, Year 6, for $198,000. At that time, the shareholders'
equity of S Co. was common shares of $156,000 and retained earnings of $32,000 and the common shares for P Co. of $162,000.
• Net incomes of the two companies for the year were as follows:
Common Shares
$ 162000
162,000
137,000
0
0
$ 162000
Dr
During Year 10, sales of P Co. to S Co. were $22,000, and sales of S Co. to P Co. were $62,000. Rates of gross profit on
intercompany sales in Years 9 and 10 were 30% of sales.
• On December 31, Year 9, the inventory of P Co. included $19,000 of merchandise purchased from S Co., and the inventory of S Co.
included $15,000 of merchandise purchased from P Co. On December 31, Year 10, the inventory of P Co. Included $32,000 of
merchandise purchased from S Co., and the inventory of S Co. included $17,000 of merchandise purchased from P Co.
• During the year ended December 31, Year 10, P Co. paid dividends of $24,000 and S Co. paid dividends of $22,000.
At the time that P Co. purchased the shares of S Co., the acquisition differential was allocated to patents of S Co. These patents are
being amortized for consolidation purposes over a period of five years.
In Year 8, land that originally cost $52,000 was sold by S Co. to P Co. for $63,200. The land is still owned by P Co.
Assume a corporate tax rate of 40%.
Required:
Prepare a consolidated statement of changes in equity for the year ended December 31, Year 10. (Leave no cells blank - be certain to
enter "0" wherever required. Negative amounts should be indicated by a minus sign. Omit $ sign in your response.)
S Co.
P Co.
Consolidated Statement of Changes in Equity
For Year Ended December 31, Year 10
Cr.
$
156,000
68,500
Retained Earnings
$
24000
$
Total
24000
Non-controlling
Interest
$
Total
$
$
Transcribed Image Text:The partial trial balances of P Co. and S Co. at December 31, Year 10, were as follows: Investment in S. Co. Common shares Retained earnings, beginning of year P Co. S Co. $72,000 60,000 Dr 198,000 Balance, beginning of year Add: Net income Less: Dividends Retained earnings, Dec. 31 P Co. Cr. Additional Information The investment in the shares of S Co. (a 90% interest) was acquired January 2, Year 6, for $198,000. At that time, the shareholders' equity of S Co. was common shares of $156,000 and retained earnings of $32,000 and the common shares for P Co. of $162,000. • Net incomes of the two companies for the year were as follows: Common Shares $ 162000 162,000 137,000 0 0 $ 162000 Dr During Year 10, sales of P Co. to S Co. were $22,000, and sales of S Co. to P Co. were $62,000. Rates of gross profit on intercompany sales in Years 9 and 10 were 30% of sales. • On December 31, Year 9, the inventory of P Co. included $19,000 of merchandise purchased from S Co., and the inventory of S Co. included $15,000 of merchandise purchased from P Co. On December 31, Year 10, the inventory of P Co. Included $32,000 of merchandise purchased from S Co., and the inventory of S Co. included $17,000 of merchandise purchased from P Co. • During the year ended December 31, Year 10, P Co. paid dividends of $24,000 and S Co. paid dividends of $22,000. At the time that P Co. purchased the shares of S Co., the acquisition differential was allocated to patents of S Co. These patents are being amortized for consolidation purposes over a period of five years. In Year 8, land that originally cost $52,000 was sold by S Co. to P Co. for $63,200. The land is still owned by P Co. Assume a corporate tax rate of 40%. Required: Prepare a consolidated statement of changes in equity for the year ended December 31, Year 10. (Leave no cells blank - be certain to enter "0" wherever required. Negative amounts should be indicated by a minus sign. Omit $ sign in your response.) S Co. P Co. Consolidated Statement of Changes in Equity For Year Ended December 31, Year 10 Cr. $ 156,000 68,500 Retained Earnings $ 24000 $ Total 24000 Non-controlling Interest $ Total $ $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 8 steps

Blurred answer
Knowledge Booster
Investments and Financial instruments
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,