Cash Accounts Receivable Inventory Current Assets Fixed Assets Gross Accumulated Deprecation Net Fixed Assets Total Assets Assets $ SI $ $ $ $ 12/31/2020 2,000 $ 4,832 3,217 10,049 $ 35,183 $ (22,640) 12,543 $ 22,592 $ Cortland, Inc. Balance Sheet 12/31/2021 4,800 6,614 2,843 14,257 39,456 (24,852) 14,604 28,861 Accounts Payable Salary Payable Current Liabilities Long Term Debt Total Liabilities Common Stock Retained Earnings Total Equity Total liabilities and Equity Liabilities $ $ $ Equity $ S A 12/31/2020 1,600 $ 315 1,915 $ 1,823 3,738 $ 10,000 $ 8,854 18,854 $ 22592 12/31/2021 3,573 1,228 4,801 409 5,210 13,500 10,151 23,651 28.861

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
  1. Calculate the following ratios for 2021 using working Excel formulas. Make sure to label each appropriately using the following cell (number of days, number of times, etc.) Round each answer to 2 decimal places (example: ROE of .1678 should display as 16.78%):
    1. Current Ratio
    2. Quick Ratio
    3. Debt to Equity Ratio
    4. Equity Multiplier
    5. Times Interest Earned
    6. Dividend Yield
    7. Inventory Turnover
    8. Days’ Sales in Inventory
    9. Receivables Turnover
    10. Days’ Sales in Receivables
    11. Total Asset Turnover
    12. Profit Margin
    13. Return on Assets
    14. Return on Equity
    15. P/E Ratio

 

2.Calculate Return on Equity (ROE) for 2021 using the Dupont 

Cortland, Inc.
Income Statement
For Year Ended 12/31/21
Sales
Cost of Goods
Deprecation
Operating Expenses
EBIT
Interest
EBT
Tax
Net Income
Dividends
Addition to R/E
$ 40,000
12,512
2,212
17,275
$ 8,001
180
$ 7,821
2,265
$ 5,556
4,259
1,297
Transcribed Image Text:Cortland, Inc. Income Statement For Year Ended 12/31/21 Sales Cost of Goods Deprecation Operating Expenses EBIT Interest EBT Tax Net Income Dividends Addition to R/E $ 40,000 12,512 2,212 17,275 $ 8,001 180 $ 7,821 2,265 $ 5,556 4,259 1,297
Cash
Accounts Receivable
Inventory
Current Assets
Fixed Assets
Gross
Accumulated Deprecation
Net Fixed Assets
Total Assets
Assets
$
$
$
$
$
12/31/2020
2,000 $
4,832
3,217
10,049 $
35,183 $
(22,640)
12,543 $
22,592 $
Cortland, Inc.
Balance Sheet
12/31/2021
4,800
6,614
2,843
14,257
39,456
(24,852)
14,604
28,861
Accounts Payable
Salary Payable
Current Liabilities
Long Term Debt
Total Liabilities
Common Stock
Retained Earnings
Total Equity
Total Liabilities and Equity
Liabilities
$
$
$
Equity
$
$
60
$
10
12/31/2020
1,600 $
315
1,915 $
1,823
3,738 $
10,000 $
8,854
18,854 $
22,592 $
12/31/2021
3,573
1,228
4,801
409
5,210
13,500
10,151
23,651
28,861
Transcribed Image Text:Cash Accounts Receivable Inventory Current Assets Fixed Assets Gross Accumulated Deprecation Net Fixed Assets Total Assets Assets $ $ $ $ $ 12/31/2020 2,000 $ 4,832 3,217 10,049 $ 35,183 $ (22,640) 12,543 $ 22,592 $ Cortland, Inc. Balance Sheet 12/31/2021 4,800 6,614 2,843 14,257 39,456 (24,852) 14,604 28,861 Accounts Payable Salary Payable Current Liabilities Long Term Debt Total Liabilities Common Stock Retained Earnings Total Equity Total Liabilities and Equity Liabilities $ $ $ Equity $ $ 60 $ 10 12/31/2020 1,600 $ 315 1,915 $ 1,823 3,738 $ 10,000 $ 8,854 18,854 $ 22,592 $ 12/31/2021 3,573 1,228 4,801 409 5,210 13,500 10,151 23,651 28,861
Expert Solution
steps

Step by step

Solved in 3 steps with 5 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question
  1. Write a paragraph on each of the following topics: liquidity, asset management, debt management and profitability.  Be sure to label these separately.  Analyze each topic using the answers from your ratios to support your analysis by deciphering what they are telling you. Create a text box (Insert Menu, click on the “Text” button on the right side of the menu bar, and choose, “Text box”.  Then click and drag a box to write in.
Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Horizontal Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education