Amortization schedule. Principal Repayment [4=2-3] 88,768.32 95,869.79 103,539.37 Beginning Book Ending Book Year ended Annual Payment Finance Cost Value Value [3=a*8%] 32,000.00 24,898.53 17,228.95 8,945.80 [1) 400,000.00 [2] 120,768.32 120,768.32 [5-1-4] 311,231.68 215,361.89 111,822.52 2 311,231.68 215,361.89 111,822.52 Total 120,768.32 120,768.32 483,073.29 4 111,822.52 400,000.00 0.00 83,073.29

Quickbooks Online Accounting
3rd Edition
ISBN:9780357391693
Author:Owen
Publisher:Owen
Chapter6: Investing And Financing Activities
Section: Chapter Questions
Problem 3.5C
icon
Related questions
Question
How do I get the beginning book value for the second year, third year and the fourth year??
Amortization schedule.
Beginning Book
Principal
Ending Book
Year ended
Annual Payment
Finance Cost
Value
Value
[1]
400,000.00
311,231.68
215,361.89
111,822.52
Total
[2]
120,768.32
120,768.32
120,768.32
120,768.32
[3=a*8%]
32,000.00
24,898.53
17,228.95
8,945.80
Repayment
[4=2-3]
88,768.32
95,869.79
103,539.37
111,822.52
400,000.00
[5=1-4]
311,231.68
215,361.89
111,822.52
1
4
0.00
483,073.29
83,073.29
Transcribed Image Text:Amortization schedule. Beginning Book Principal Ending Book Year ended Annual Payment Finance Cost Value Value [1] 400,000.00 311,231.68 215,361.89 111,822.52 Total [2] 120,768.32 120,768.32 120,768.32 120,768.32 [3=a*8%] 32,000.00 24,898.53 17,228.95 8,945.80 Repayment [4=2-3] 88,768.32 95,869.79 103,539.37 111,822.52 400,000.00 [5=1-4] 311,231.68 215,361.89 111,822.52 1 4 0.00 483,073.29 83,073.29
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage