Nabor Industries is considering going public but is unsure of a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at Nabor have decided to make their own estimate of the firm's common stock value. The firm's CFO has gathered data for performing the valuation using the free cash flow valuation model. The firm's weighted average cost of capital is 13%, and it has $3,010,000 of debt at market value and $600,000 of preferred stock in terms of market value. The estimated free cash flows over the next 5 years, 1 through 5 are given in the table, 1 300,000 2 340,000 3 420,000 4 480,000 5 560,000 After year 5, the firm expects its free cash flow to grow by 6% annually. a. Estimate the value of Nabor Industries' entire company by using the free cash flow valuation model. b. Use your finding in part a, along with the data provided above, to find Nabor Industries' common stock value. c. If the firm plans to issue 200,000 shares of common stock, what is its estimated value per share?
Nabor Industries is considering going public but is unsure of a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at Nabor have decided to make their own estimate of the firm's common stock value. The firm's CFO has gathered data for performing the valuation using the free cash flow valuation model. The firm's weighted average cost of capital is 13%, and it has $3,010,000 of debt at market value and $600,000 of preferred stock in terms of market value. The estimated free cash flows over the next 5 years, 1 through 5 are given in the table, 1 300,000 2 340,000 3 420,000 4 480,000 5 560,000 After year 5, the firm expects its free cash flow to grow by 6% annually. a. Estimate the value of Nabor Industries' entire company by using the free cash flow valuation model. b. Use your finding in part a, along with the data provided above, to find Nabor Industries' common stock value. c. If the firm plans to issue 200,000 shares of common stock, what is its estimated value per share?
Chapter11: Venture Capital Valuation Methods
Section: Chapter Questions
Problem 3EP
Related questions
Question
Question content area top
Part 1
Nabor Industries is considering going public but is unsure of a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at Nabor have decided to make their own estimate of the firm's common stock value. The firm's CFO has gathered data for performing the valuation using the free cash flow valuation model. The firm's weighted average cost of capital is 13%, and it has $3,010,000 of debt at market value and $600,000 of preferred stock in terms of market value. The estimated free cash flows over the next 5 years,
1 through 5 are given in the table,
1 300,000
2 340,000
3 420,000
4 480,000
5 560,000
2 340,000
3 420,000
4 480,000
5 560,000
After year 5, the firm expects its free cash flow to grow by 6% annually.
a. Estimate the value of Nabor Industries' entire company by using the free cash flow valuation model.
b. Use your finding in part a, along with the data provided above, to find Nabor Industries' common stock value.
c. If the firm plans to issue 200,000 shares of common stock, what is its estimated value per share?
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Step 1: Introduction to Free cash flow valuation model:
VIEWStep 2: Key information that is required from the question:
VIEWStep 3: a. Calculate the enterprise value as follows:
VIEWStep 4: b. Calculate the common stock value as follows:
VIEWStep 5: c. Calculate the estimated value per share as follows:
VIEWSolution
VIEW
Trending now
This is a popular solution!
Step by step
Solved in 6 steps with 4 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning