1.
Journalize the cumulative effect of the retrospective adjustment of decrease in pretax income, on Company F’s prior year income that would be reported in 2017.
1.
Explanation of Solution
Debit and credit rules:
- Debit an increase in asset account, increase in expense account, decrease in liability account, and decrease in
stockholders’ equity accounts. - Credit decrease in asset account, increase in revenue account, increase in liability account, and increase in stockholders’ equity accounts.
Journalize the cumulative effect of the retrospective adjustment of decrease in pretax income, on Company F’s prior year income that would be reported in 2017.
Date | Account Titles and Explanations | Post. Ref. | Debit ($) | Credit ($) | ||
Inventory | 60,000 | |||||
42,000 | ||||||
18,000 | ||||||
(Record the cumulative effect of pretax income due to change from LIFO to FIFO) |
Table (1)
Description:
- Inventory is an asset account. Since the cumulative difference has increased due to change from LIFO to FIFO inventory has increased, the asset account increased, and an increase in asset is debited.
- Deferred Tax Liability is a liability account. The obligation to pay taxes has increased on saved income taxes, due to increase in cumulative difference. The liability increased and an increase in liability is credited.
- Retained Earnings is an equity account. Since earnings increased due to increase in pretax income due to increase in cumulative difference out of the change from LIFO to FIFO, and an increase in equity is credited.
Working Notes:
Compute the deferred tax liability amount.
Compute retained earnings amount.
2.
Prepare comparative income statements of Company F for the years 2016 and 2017.
2.
Explanation of Solution
Income statement: The financial statement which reports revenues and expenses from business operations, and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Prepare comparative income statements of Company F for the years 2016 and 2017.
Company F | ||
Income Statements (Partial) | ||
2017 |
2016 (As Adjusted) | |
Revenues | $230,000 | $225,000 |
Cost of goods sold | (120,000) | (95,000) |
Gross profit | 110,000 | 130,000 |
Operating expenses | (40,000) | (32,000) |
Income before taxes | 70,000 | 98,000 |
Income tax expense | (21,000) | (29,400) |
Net income | $49,000 | $68,600 |
Earnings per share: | ||
Net income | $4.90 | $6.86 |
Table (2)
Working Notes:
Compute cost of goods sold for 2017.
Compute expenses for 2016.
Compute the income tax expense for 2017.
Compute the income tax expense for 2016.
Compute the earnings per share (EPS) for 2017.
Compute the earnings per share (EPS) for 2016.
3.
Prepare comparative statement of retained earnings of Company F for the years 2017 and 2016.
3.
Explanation of Solution
Statement of retained earnings: This statement reports the beginning retained earnings and all the changes which led to ending retained earnings. Net income from income statement is added to and dividends is deducted from beginning retained earnings to arrive at the end result, ending retained earnings.
Prepare comparative statement of retained earnings of Company F for the years 2017 and 2016.
Company F | ||
Statement of Retained Earnings | ||
2017 | 2016 | |
Beginning unadjusted retained earnings | $224,000 | $168,000 |
Add: Adjustment for the cumulative effect on prior years of retrospectively applying the FIFO inventory method (net of taxes) | 42,000 | 29,400 |
Adjusted retained earnings | 266,000 | 197,400 |
Net income | 49,000 | 68,600 |
Ending retained earnings | $315,000 | $266,000 |
Table (3)
Working Notes:
Compute the beginning unadjusted retained earnings value for 2016.
Compute the beginning unadjusted retained earnings value for 2017.
Compute the adjustment value for 2017.
Compute the adjustment value for 2016.
4.
Prepare a note to comparative financial statements discussing the changes and effect of changes on income statements in 2016 and 2017.
4.
Explanation of Solution
Note to financial statements: The company amended the method of
The following is the income statement for the years ended 2016:
Company F | |||
Income Statements (Partial) | |||
For the Years Ended December 31, 2016 | |||
As Originally Reported under LIFO | As Adjusted to FIFO | Effect of Change | |
Revenues | $225,000 | $225,000 | $0 |
Cost of goods sold | (113,000) | (95,000) | 18,000 |
Operating expenses | (32,000) | (32,000) | 0 |
Income before income taxes | 80,000 | 98,000 | 18,000 |
Income tax expense | (24,000) | (29,400) | (5,400) |
Net income | $56,000 | $68,600 | $12,600 |
Earnings per share: | |||
Net income | $5.60 | $6.86 | $1.26 |
Table (4)
Working Notes:
Compute cost of goods sold for original reporting under LIFO.
Compute the income tax expense for original reporting under LIFO.
Compute the earnings per share (EPS) for original reporting under LIFO.
The following is the income statement for the years ended 2017:
Company F | |||
Income Statements (Partial) | |||
For the Years Ended December 31, 2017 | |||
As Computed under LIFO | As Reported under FIFO | Effect of Change | |
Revenues | $230,000 | $230,000 | $0 |
Cost of goods sold | (136,000) | (120,000) | 16,000 |
Operating expenses | (40,000) | (40,000) | 0 |
Income before income taxes | 54,000 | 70,000 | 16,000 |
Income tax expense | (16,200) | (21,000) | (4,800) |
Net income | $37,800 | $49,000 | $11,200 |
Earnings per share: | |||
Net income | $3.78 | $4.90 | $1.12 |
Table (5)
Working Notes:
Compute cost of goods sold for as computed under LIFO.
Compute the income tax expense for as computed under LIFO.
Compute the earnings per share (EPS) for as computed under LIFO.
5.
Explain the effect of 10% bonus of income on net income of 2017.
5.
Explanation of Solution
Recognition of expense: If Company F pays 10% bonus on change in income of $60,000, the expense of $6,000
Want to see more full solutions like this?
Chapter 22 Solutions
EBK INTERMEDIATE ACCOUNTING: REPORTING
- In 2020, Frost Company, which began operations in 2018, decided to change from LIFO to FIFO because management believed that FIFO belter represented the flow of their inventory. Management prepared the following analysis showing the effect of this change: Frost reported net income of 2,500,000, 2,400,000, and 2,100,000 in 2018, 2019, and 2020, respectively. The tax rate is 21%. Required: 1. Prepare the journal entry necessary to record the change. 2. What amount of net income would Frost report in 2018, 2019, and 2020? 3. If Frosts employees received a bonus of 10% of income before deducting the bonus and income taxes in 2018 and 2019, what would be the effect on net income for 2018, 2019, and 2020?arrow_forwardFava Company began operations in 2018 and used the LIFO inventory method for both financial reporting and income taxes. At the beginning of 2019, the anticipated cost trends in the industry had changed, so that it adopted the FIFO method for both financial reporting and income taxes. Fava reported revenues of 300,000 and 270,000 in 2019 and 2018, respectively. Fava reported expenses (excluding income tax expense) of 125,000 and 120,000 in 2019 and 2018, which included cost of goods sold of 55,000 and 45,000, respectively. An analysis indicates that the FIFO cost of goods sold would have been lower by 8,000 in 2018. The tax rate is 21%. Fava has a simple capital structure with 15,000 shares of common stock outstanding during 2018 and 2019. It paid no dividends in either year. Required: 1. Prepare the journal entry to reflect the change. 2. At the end of 2019, prepare the comparative income statements for 2019 and 2018. Notes to the financial statements are not necessary. 3. At the end of 2019, prepare the comparative retained earnings statements for 2019 and 2018.arrow_forwardBrooks Company reported a prior period adjustment of 512,000 in pretax financial "income" and taxable income for 2020. The prior period adjustment was the result of an error in calculating bad debt expense for 2019. The current tax rate is 30%, and no change in the tax rate has been enacted for future years. When the company applies intraperiod income tax allocation, the prior period adjustment will be shown on the: a. income statement at 12,000 b. income statement at 8,400 (net of 3,600 income taxes) c. retained earnings statement at 12,000 d. retained earnings statement at 8,400 (net of 3,600 income taxes)arrow_forward
- Nash, Inc., changed from the LIFO cost flow assumption to the FIFO cost flow assumption in 2020. The increase in the prior year's income before taxes is $1,300,500. The tax rate is 20%.Prepare Nash’s 2020 journal entry to record the change in accounting principle.arrow_forwardThe Oakland Mills Company has disclosed the following financial information in its annual reports for the period ending March 31, 2011: sales of $1,593,952, costs of goods sold of $635,632.29, depreciation expenses of $175,000, and interest expenses of $89,575. Assume that the firm has a tax rate of 35 percent. What is the company's net income? Set up an income statement to answer the question. (Round answers to 2 decimal places, e.g. 15.25) Choose the correct one: Amount Revenues ________________ Earnings before interest, taxes, depreciation, and amortization net income depreciation Cost of goods sold Earnings before interest and taxes Interest Earnings before taxes Taxes…arrow_forwardAgassi Corporation is preparing the comparative financial statements to be included in the annual report to shareholders. Agassi employs a fiscal year ending May 31. Income before income tax for Agassi was P1,400,000 and P660,000 respectively for fiscal year ended May 31, 2019 and 2018. Agassi experienced a loss from discontinued operations of P400,000 in March2018. A 40% combined income tax rate pertains to any and all of Agassi Corporation’s profits, gains, and losses. Agassi’s capital structure consists of preference shares and ordinary shares. The company has not issued any convertible securities or warrants and there are no outstanding share options. Agassi issued 40,000 shares of P100 par value, 6% cumulative preference shares in 2018. All of these shares are outstanding, and no preference dividends are in arrears. There were 1,000,000 shares of P1 par ordinary shares outstanding on June 1, 2017. On September 1, 2017, Agassi sold an additional 400,000 ordinary shares at P17 per…arrow_forward
- Freda's Florist reported the following before-tax income statement items for the year ended December 31, 2016: Operating income $256,000 Income on discontinued operations $53,000 All income statement items are subject to a 30% income tax rate. In its 2016 income statement, Freda's separately stated income tax expense and total income tax expense would be: $76,800 and $92,700, respectively. $92,700 and $76,800, respectively. $92,700 and $142,700, respectively. $92,700 and $92,700, respectively.arrow_forwardAJ Company computed a pretax accounting income of P5,000,000 for its first year of operations ended December 31, 2016. In preparing the income tax return for 2016, the following differences are noted between accounting income and taxable income. Nondeductible expenses 200,000 Nontaxable revenue 500,000 Gross income on installment sales included in Accounting income but not in taxable income (Expected to reverse in 2017) 1,000,000 Bad debts expense (bad debts for tax purposes was P0) 100,000 Income tax rate 3% The current tax expense is?arrow_forwardKoppernaes Inc. is a calendar-year corporation. Its financial statements for the years ended 12/31/17 and 12/31/18 contained the following errors: 2017 2018 Ending inventory $23,000 overstatement $52,000 understatement Depreciation expense 19,000 understatement 42,000 overstatement Assume that the 2017 errors were not corrected and that no errors occurred in 2016. By what amount will 2017 income before income taxes be overstated or understated?arrow_forward
- The following are partial income statement account balances taken from the December 31, 2016, year-end trial balance of White and Sons, Inc.: restructuring costs, $300,000; interest revenue, $40,000; before-tax loss on discontinued operations, $400,000; and loss on sale of investments, $50,000. Income tax expense has not yet been recorded. The income tax rate is 40%. Prepare the lower portion of the 2016 income statement beginning with $850,000 income from continuing operations before income taxes. Include appropriate EPS disclosures. The company had 100,000 shares of common stock outstanding throughout the year.arrow_forwardThe Centennial Chemical Corporation announced that, for the period ending March 31, 2017, it had earned income after taxes of $2,768,028.25 on revenues of $13,144,680. The company’s costs (excluding depreciation and amortization) amounted to 61 percent of sales and it had interest expenses of $392,168. What is the firm’s depreciation and amortization expense if its average tax rate is 34 percent?arrow_forwardMonty Corporation is preparing the comparative financial statements to be included in the annual report to stockholders. Monty employs a fiscal year ending May 31.Income from operations before income taxes for Monty was $1,320,000 and $706,000, respectively, for fiscal years ended May 31, 2021 and 2020. Monty experienced a loss from discontinued operations of $438,000 on March 3, 2021. A 20% combined income tax rate pertains to any and all of Monty Corporation’s profits, gains, and losses.Monty’s capital structure consists of preferred stock and common stock. The company has not issued any convertible securities or warrants and there are no outstanding stock options.Monty issued 38,100 shares of $100 par value, 6% cumulative preferred stock in 2017. All of this stock is outstanding, and no preferred dividends are in arrears.There were 1,092,000 shares of $1 par common stock outstanding on June 1, 2019. On September 1, 2019, Monty sold an additional 405,600 shares of the common stock at…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning