Fundamentals of Corporate Finance
11th Edition
ISBN: 9780077861704
Author: Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Bradford D Jordan Professor
Publisher: McGraw-Hill Education
expand_more
expand_more
format_list_bulleted
Question
Chapter 26, Problem 1QP
Summary Introduction
To calculate: The least estimated value
Introduction:
The positive incremental net profit associated with the mixture of two firms through acquisition or merger is termed a synergy.
Expert Solution & Answer
Want to see the full answer?
Check out a sample textbook solutionStudents have asked these similar questions
5. Merger analysis - Free cash flow to equity (FCFE) approach
Consider the following acquisition data regarding Sunny Squirrel Fabricators Inc. and Purple Turtle Corp.:
Sunny Squirrel Fabricators Inc. is considering an acquisition of Purple Turtle Corp. Sunny Squirrel Fabricators Inc. estimates that
acquiring Purple Turtle will result in incremental value for the firm. The analysts involved in the deal have collected the following
information from the projected financial statements of the target company.
Data Collected (in millions of dollars)
Year 1 Year 2
Year 3
EBIT
$16.0
$19.2
$24.0
Interest expense
5.0
5.5
6.0
Debt
31.9
37.7
40.6
Total net operating capital
121.5
123.9
126.3
Purple Turtle is a publicly traded company, and its market-determined pre-merger beta is 1.40. You also have the following information
about the company and the projected statements.
• Purple Turtle currently has an $18.00 million market value of equity and $11.70 million in debt.
The risk-free rate is 3% with…
6. Merger analysis - Free cash flow to equity (FCFE) approach
Consider the following acquisition data regarding Washington Company and Purple Turtle Corp.:
Washington Company is considering an acquisition of Purple Turtle Corp. Washington Company estimates that acquiring Purple Turtle will
result in incremental value for the firm. The analysts involved in the deal have collected the following information from the projected
financial statements of the target company.
Data Collected (in millions of dollars)
Year 1
Year 2
Year 3
EBIT
$11.0
$13.2
$16.5
Interest expense
3.0
3.3
3.6
Debt
34.1
40.3
43.4
Total net operating capital 105.1 107.1 109.1
Purple Turtle is a publicly traded company, and its market-determined pre-merger beta is 1.60. You also have the following information
about the company and the projected statements.
• Purple Turtle currently has a $12.00 million market value of equity and $7.80 million in debt.
•The risk-free rate is 5% with a 7.10% market risk premium, and the…
Parentis Ltd. has a value of $150million while the value of Sandis Ltd. is $70million. A merger between the two has just gone through and cost savings with a present value of $ 10million is expected to be achieved. Parentis Ltd. paid cash of $85million for the entire paid up capital of Company B.Requiredi. What is the value of the two firms after the merger?
ii. Calculate the cost of the merger to the shareholders of Parentis Ltd.iii. What is the portion of the gain/loss due Parentis Ltd.’s shareholders?iv. From the perspective of the shareholders of Company A, is there an economicjustification for the merger?
Chapter 26 Solutions
Fundamentals of Corporate Finance
Ch. 26.1 - Prob. 26.1ACQCh. 26.1 - Prob. 26.1BCQCh. 26.2 - Prob. 26.2ACQCh. 26.2 - Prob. 26.2BCQCh. 26.3 - Prob. 26.3ACQCh. 26.3 - Prob. 26.3BCQCh. 26.4 - Prob. 26.4ACQCh. 26.4 - Prob. 26.4BCQCh. 26.5 - Prob. 26.5ACQCh. 26.5 - Prob. 26.5BCQ
Ch. 26.6 - Prob. 26.6ACQCh. 26.6 - Prob. 26.6BCQCh. 26.7 - Prob. 26.7ACQCh. 26.7 - Prob. 26.7BCQCh. 26.8 - Prob. 26.8ACQCh. 26.8 - Prob. 26.8BCQCh. 26.9 - Prob. 26.9ACQCh. 26 - Prob. 26.3CTFCh. 26 - What factors should be considered when deciding...Ch. 26 - Prob. 1CRCTCh. 26 - Prob. 2CRCTCh. 26 - Prob. 3CRCTCh. 26 - Prob. 4CRCTCh. 26 - Prob. 5CRCTCh. 26 - Prob. 6CRCTCh. 26 - Prob. 7CRCTCh. 26 - Prob. 8CRCTCh. 26 - Prob. 9CRCTCh. 26 - Prob. 10CRCTCh. 26 - Prob. 1QPCh. 26 - Prob. 2QPCh. 26 - Prob. 3QPCh. 26 - Prob. 4QPCh. 26 - Prob. 5QPCh. 26 - Prob. 6QPCh. 26 - Prob. 7QPCh. 26 - Prob. 8QPCh. 26 - Cash versus Stock as Payment [LO3] In the previous...Ch. 26 - Prob. 10QPCh. 26 - Prob. 11QPCh. 26 - Prob. 12QPCh. 26 - Prob. 13QPCh. 26 - Prob. 14QPCh. 26 - Prob. 1MCh. 26 - Prob. 2MCh. 26 - Prob. 3MCh. 26 - Prob. 4M
Knowledge Booster
Similar questions
- Firm A has a value of $100 million and Firm B has a value of $70 million. Merging the two would enable cost savings with a present value of $20 million. Firm A purchases Firm B for $75 million. What is the gain from this merger? $75 million $30 million $15 million $20 millionarrow_forward3. Suppose you are the sole owner of company ABC. The market value of your company is $100 and there are 20 shares. Now you are thinking about acquiring the target company XYZ with a standing alone market value of $50 with 25 shares outstanding. The synergy of the two companies is $20. We assume the cost of the merger is zero, meaning target shareholders break even. a) Suppose you pay XYZ's shareholders in cash from your company ABC. What is the total firm value post-merger? What is the share price? b) Suppose you instead create new shares to pay XYZ's shareholders. How many shares do you need to create? How many shares do you need to pay for each share in XYZ? Instead of $20, in the remainder of the question, we assume the synergy is -$10. c) Redo part a) under the new synergy. Would you choose to acquire company XYZ? Discuss your finding in comparison with a).arrow_forwardWhat is the HHI for a market with 4 firms, each with one quarter of the market share? 1000 15000 2500 3000 Suppose there is a proposed merger between two of the firms in this market. The resulting market would be 3 firms, two with 25% of the market share and one with 50%. What would the new HHI be? 2950 3190 3700 3750 Is it likely that this merger will be challenged? yes no not enough information to tellarrow_forward
- If the change in V (AV) is $20 million, the joint value of the two firms is (VAB) is $95 million and one of the two firms is valued at $45 million, what is the value of the other firm? o $20 million o $30million o $40 million o $50 millionarrow_forwarde. Rearden Metal is thinking of buying Associated Steel, which has earnings per share of $1.25, 4 million shares outstanding, and a price per share of $15. Rearden Metal will pay for Associated Steel by issuing new shares. There are no expected synergies from the transaction. If Rearden pays no premium to buy Associated Steel, then Rearden's price-earnings ratio after the merger will be closest to: 10.0. 10.42. 12.0. 7.8.arrow_forwardHi. I need help with the following question please. One company that the analysis indicated as potentially suitable for acquisition by Admiral isFavorite Food Systems Inc. Favorite Food Systems Inc. which was founded by John Favorite in 1994, is a WestCoast chain with current annual sales of approximately $75 million. In 2003, the company went public.(The Favorite family now controls about 57 percent of the common stock.) 1. The merger will generate $1.0 million in after tax earnings each year from synergies. Calculate the free cash flow from the synergies for 5 years, assuming $100,000 of depreciation for each year. 2. Develop the terminal year value of the synergies based on the fifth year of the cash flows. Assume the growth rate of the synergistic cash flows after the terminal year is 1.0% 3. Calculate the Admiral Foods post-merger income statement and earnings per share, assuming an exchange ratio of 0.45.arrow_forward
- Tom Corporation is considering the acquisition of Jerry Corporation. Jerry Corporation has free cash flows to debt and equity holders of $3,750,000. If Tom Corporations acquires Jerry Corporation, Jerry will reduce operating costs by $1,500,000. This will increase free cash flow to $4,900,000. Assume that cash flows occur at year-end and the weighted average cost of capital is 9%. a. What is the value of Jerry Corporation without a merger? o. What is the value of Jerry Corporation with the merger?arrow_forwardK Quisco Systems has 7.8 billion shares outstanding and a share price of $17.43. Quisco is considering developing a new networking product in house at a cost of $454 million. Alternatively, Quisco can acquire a firm that already has the technology for $932 million worth (at the current price) of Quisco stock. Suppose that absent the expense of the new technology, Quisco will have EPS of $0.66. a. Suppose Quisco develops the product in house. What impact would the development cost have on Quisco's EPS? Assume all costs are incurred this year and are treated as an R&D expense, Quisco's tax rate is 25%, and the number of shares outstanding is unchanged. b. Suppose Quisco does not develop the product in house but instead acquires the technology. What effect would the acquisition have on Quisco's EPS this year? (Note that acquisition expenses do not appear directly on the income statement. Assume the firm was acquired at the start of the year and has no revenues or expenses of its own, so…arrow_forwardDo solve both parts Question 9 a) Company A has a present value of £78 million and Company B has a present value of £14 million. Merging the two would enable cost savings with a present value of £5 million. Company A acquires 100% of shares in Company B for £18 million. What do Company B’s shareholders gain from this acquisition? b) Deepings Company has a P/E ratio of 9.6 and a share price of £1.52. What are the earnings per share of the company?arrow_forward
- Gobi Desserts is bidding to take over Universal Puddings. Gobi has 3,500 shares outstanding, selling at $55 per share. Universal has 2,500 shares outstanding, selling at $22.50 a share. Gobi estimates the economic gain from the merger to be $22,500. Required: If Universal can be acquired for $25 a share, what is the NPV of the merger to Gobi? What will Gobi sell for when the market learns that it plans to acquire Universal for $25 a share? (Round your answer to 2 decimal places.) What will Universal sell for? Assume that the market expects the merger to go through without any further bidding. What are the percentage gains to the shareholders of each firm? (Do not round intermediate calculations. Round your answers to 1 decimal place.) Now suppose that the merger takes place through an exchange of stock. On the basis of the premerger prices of the firms, Gobi sells for $55, so instead of paying $25 cash, Gobi issues 0.45 of its shares for every Universal share acquired. What will be…arrow_forwardCompany AB has a market value of GH¢50 million. Company CD has a market value of GH¢200 million. YY has determined that if it combines resources with AB, cost savings will be worth GH¢25 million today. On this basis, CD makesan offer to buy AB. If CD makes a cash offer of GH¢65 million for all the shares of AB, what is thecost of this purchase to CD and the gains of this transaction?arrow_forwardCompany AB has a market value of GH¢50 million. Company CD has a market value of GH¢200 million. YY has determined that if it combines resources with AB, will be worth GH¢25 million today. On this basis, CD makes an offer to buy AB. If CD makes a cash offer of GH¢65 million for all the shares of AB, what is the cost of this purchase to CD? What is the net present value of the transaction under the cash offer to CD?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTIntermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning