Prince Corporation holds 75 percent of the common stock of Sword Distributors Inc., purchased on December 31, 20X1, for $2,160,000. At the date of acquisition, Sword reported common stock with a par value of $900,000, additional paid-in capital of $1,250,000, and retained earnings of $540,000. The fair value of the noncontrolling interest at acquisition was $720,000. The differential at acquisition was attributable to the following items: Inventory sold in 20X2 47,500 Land 66,500 Goodwill 76,000 Total Differential 190,000 During 20X2, Prince sold a plot of land that it had purchased several years before to Sword at a gain of $26,600; Sword continues to hold the land. In 20X6, Prince and Sword entered into a five-year contract under which Prince provides management consulting services to Sword on a continuing basis; Sword pays Prince a fixed fee of $94,000 per year for these services. At December 31, 20X8, Sword owed Prince $23,500 as the final 20X8 quarterly payment under the contract.

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.23E: Unusual income statement items Assume that the amount of each of the following items is material to...
icon
Related questions
Question

Prince Corporation holds 75 percent of the common stock of Sword Distributors Inc., purchased on December 31, 20X1, for $2,160,000. At the date of acquisition, Sword reported common stock with a par value of $900,000, additional paid-in capital of $1,250,000, and retained earnings of $540,000. The fair value of the noncontrolling interest at acquisition was $720,000. The differential at acquisition was attributable to the following items:

Inventory sold in 20X2 47,500
Land 66,500
Goodwill 76,000
Total Differential 190,000

During 20X2, Prince sold a plot of land that it had purchased several years before to Sword at a gain of $26,600; Sword continues to hold the land. In 20X6, Prince and Sword entered into a five-year contract under which Prince provides management consulting services to Sword on a continuing basis; Sword pays Prince a fixed fee of $94,000 per year for these services. At December 31, 20X8, Sword owed Prince $23,500 as the final 20X8 quarterly payment under the contract.
 
On January 2, 20X8, Prince paid $260,000 to Sword to purchase equipment that Sword was then carrying at $300,000. Sword had purchased that equipment on December 27, 20X2, for $450,000. The equipment is expected to have a total 15-year life and no salvage value. The amount of the differential assigned to goodwill has not been impaired.
 
At December 31, 20X8, trial balances for Prince and Sword appeared as follows (picture attached):

As of December 31, 20X8, Sword had declared but not yet paid its fourth-quarter dividend of $5,000. Both companies use straight-line depreciation and amortization. Prince uses the fully adjusted equity method to account for its investment in Sword.

c. Present all consolidation entries that would appear in a three-part consolidation worksheet as of December 31, 20X8 (the consolidated entry is not complete, and I might be missing a few accounts).

Prince Corporation
Debit
Sword Distributors Inc.
Item
Credit
Debit
Credit
53,000
99,400
233,900
Cash
$
65,700
111,800
290,000
2,781,025
404,000
2,500,000
2,181,000
198,000
1,379,000
50,000
Current Receivables
Inventory
Investment in Sword Distributors
1,207,000
3,060,000
525,000
87,000
223,000
20,000
Land
Buildings & Equipment
Cost of Goods Sold
Depreciation & Amortization
Other Expenses
Dividends Declared
Accumulated Depreciation
Current Payables
Bonds Payable
$1,096,000
87,200
909,000
85,000
1,255,000
1,470,800
4,837,275
92,000
128,250
$9,960,525
$ 417,000
475,300
196,000
900,000
1,250,000
1,300,000
1,002,000
Common Stock
Additional Paid-in Capital
Retained Earnings, January 1
Sales
Other Income or Loss
32,000
Income from Sword Distributors
Total
$9,960,525
$5,540,300
$5,540,300
Transcribed Image Text:Prince Corporation Debit Sword Distributors Inc. Item Credit Debit Credit 53,000 99,400 233,900 Cash $ 65,700 111,800 290,000 2,781,025 404,000 2,500,000 2,181,000 198,000 1,379,000 50,000 Current Receivables Inventory Investment in Sword Distributors 1,207,000 3,060,000 525,000 87,000 223,000 20,000 Land Buildings & Equipment Cost of Goods Sold Depreciation & Amortization Other Expenses Dividends Declared Accumulated Depreciation Current Payables Bonds Payable $1,096,000 87,200 909,000 85,000 1,255,000 1,470,800 4,837,275 92,000 128,250 $9,960,525 $ 417,000 475,300 196,000 900,000 1,250,000 1,300,000 1,002,000 Common Stock Additional Paid-in Capital Retained Earnings, January 1 Sales Other Income or Loss 32,000 Income from Sword Distributors Total $9,960,525 $5,540,300 $5,540,300
c. Present all consolidation entries that would appear in a three-part consolidation worksheet as of December 31, 20X8. (If n
required for a transaction/event, select "No journal entry required" in the first account field. Round your answers to near
dollar amount.)
X Answer is not complete.
No
Event
Accounts
Debit
Credit
A
1
Common stock
900,000
Retained earnings
1,300,000
Additional paid-in capital
1,250,000
Income from Sword Dist.
128,250
Dividends declared
20,000 X
Investment in Sword Dist.
3,558,250 X
Transcribed Image Text:c. Present all consolidation entries that would appear in a three-part consolidation worksheet as of December 31, 20X8. (If n required for a transaction/event, select "No journal entry required" in the first account field. Round your answers to near dollar amount.) X Answer is not complete. No Event Accounts Debit Credit A 1 Common stock 900,000 Retained earnings 1,300,000 Additional paid-in capital 1,250,000 Income from Sword Dist. 128,250 Dividends declared 20,000 X Investment in Sword Dist. 3,558,250 X
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning