WACC and target weights After careful analysis, Dexter Brothers has determined that its optimal capital structure is composed of the sources and target market value weights shown in the following table.
Source of capital | Target market value weight |
Long-term debt | 30% |
15 | |
Common stock equity | 55 |
Total | 100% |
The cost of debt is 4.2%, the cost of preferred stock is 9.5%, the cost of retained earnings is 13.0%, and the cost of new common stock is 15.0%. All are after-tax rates. The company’s debt represents 25%, the preferred stock represents 10%, and the common stock equity represents 65% of total capital on the basis of the current market values of the three components. The company expects to have a significant amount of retained earnings available and does not expect to set any new common stock.
- a. Calculate the WACC on the basis of historical market value weights.
- b. Calculate the WACC on the basis of target market value weights.
- c. Compare the answers obtained in parts a and b. Explain the differences.
Want to see the full answer?
Check out a sample textbook solutionChapter 9 Solutions
Gitman: Principl Manageri Finance_15 (15th Edition) (What's New in Finance)
- After careful analysis, Excellence Berhad has determined its optimal capital structure as shown in the following table. Source of capital Target market value weight Long-term debt 30% Preference share 15% Ordinary share 55% Total 100% The cost of debt is estimated to be 7.2%; the cost of preference share is estimated to be 13.5%, the cost of retained earnings is estimated to be 16%; and the cost of new ordinary share is estimated to be 18%. All of these are after-tax rates. Excellence Berhad expects to have a significant amount of retained earnings available and does not intend to sell any new ordinary share. Calculate the WACC of Excellence Berhadarrow_forwardEvans Technology has the following capital structure. Debt Common equity The aftertax cost of debt is 8.50 percent, and the cost of common equity (in the form of retained earnings) is 15.50 percent. a. What is the firm's weighted average cost of capital? Note: Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places. 48% 60 Debt Common equity Weighted average cost of capital Weighted Cost % % An outside consultant has suggested that because debt is cheaper than equity, the firm should switch to a capital structure that is 50 percent debt and 50 percent equity. Under this new and more debt-oriented arrangement, the aftertax cost of debt is 9.50 percent, and the cost of common equity (in the form of retained earnings) is 17.50 percent. b. Recalculate the firm's weighted average cost of canitalarrow_forwardGiven the information below. Find the Weighted Average Cost of Capital Market Value of Equity = $22,000,000; Debt = $15,000,000; Cash or Cash Equivalents = $15,000,000 iD = 0.10 or 10% iMKT = 0.17 or 17% tCorp = 0.30 or 30% bK = 1.5 IRF = 0.02 = 2%arrow_forward
- According to the following information, what is the firm's optimal capital structure? Proportion Earnings Per Weighted Average Cost of Debt Share (EPS) of Capital (WACC) 30% $2.50 13.2% 40 3.80 12.7 50 4.75 12.4 60 5.25 12.8 To determine the optimal capital structure, the market value of the stock must be known.arrow_forwardSuppose Dexter, Inc.'s target capital structure is as follows:wd = 0.45, wps = 0.05, and wee = 0.50Its before-tax cost of debt is 8%, its cost of equity is 12%, its cost of preferred stock is8.4%, and its marginal tax rate is 40%. Calculate Dexter's WACC. Here, w d = percentage of debt in the capital structurewps = percentage of preferred stock in the capital structurewee= percentage of common stock in the capital structurearrow_forwardGiven the following, determine the firm’s optimal capital structure: Debt/Assets After-Tax Cost of Debt Cost of Equity 0 % 6 % 11 % 10 7 11 20 7 12 30 7 13 40 9 13 50 10 13 60 13 14 Round your answers for capital structure to the nearest whole number and for the cost of capital to one decimal place. The optimal capital structure: % debt and % equity with a cost of capital of % If the firm were using 60 percent debt and 40 percent equity, what would that tell you about the firm’s use of financial leverage? Round your answer for the cost of capital to one decimal place. If the firm uses 60% debt financing, it would be using financial leverage. At that combination the cost of capital is %. The firm could lower the cost of capital by substituting . What two reasons explain why debt is cheaper than equity? Debt is cheaper than equity because interest expense . In addition, equity investors bear risk. If the firm were…arrow_forward
- The cost of raising capital through retained eamings is the cost of raising capital through issuing new common stock. The cost of equity using the CAPM approach The current risk-free rate of return (rRF) is 4.23 % , while the market risk premium is 6.63 %. the D'Amico Company has a beta of 0.78. Using the Capital Asset Pricing Model (CAPM) approach, D'Amico's cost of equity is The cost of equity using the bond yield plus risk premium approach The Hoover Company is closely held and, therefore, cannot generate reliable inputs with which to use the CAPM method for estimating a company's cost of internal equity. Hoover's bonds yield 11.52%, and the fim's analysts estimate that the firm's risk premium on its stock over its bonds is 3.55 %. Based on the bond-yield-plus-risk-premium approach, Hoover's cost of internal equity is: 18.08% 14.32% 15.07% 18.84% The cost of equity using the discounted cashflow (or dividend growth) approach Kirby Enterprises's stock is currently selling for $32.45…arrow_forwardEvans Technology has the following capital structure. Debt Common equity 30% 70 The aftertax cost of debt is 7.50 percent, and the cost of common equity (in the form of retained earnings) is 14.50 percent. a. What is the firm's weighted average cost of capital? Note: Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places. Debt Common equity Weighted average cost of capital Weighted Cost % 0.00 % Q Search An outside consultant has suggested that because debt is cheaper than equity, the firm should switch to a capital structure that is 50 percent debt and 50 percent equity. Under this new and more debt-oriented arrangement, the aftertax cost of debt is 8.50 percent, and the cost of common equity (in the form of retained earnings) is 16.50 percent. b. Recalculate the firm's weighted average cost of capital. O Chearrow_forwardPrabhat Tech Ltd has the following specific cost of capital along with the indicated book value and market value weights. Cost of Equity 15% Cost of Long-term debt after tax 8.2 % Preference Shares 12 % Determine the appropriate weighted average cost of capital using book value and market value weights.arrow_forward
- Weighted Average Cost of CapitalRust, Inc. plans to finance its expansion by raising the needed investment capital from the following sources in the indicated proportions and respective capital cost rates. Capital Cost Source Proportion Rate Bonds 45% 11% Preferred stock 10% 9% Common stock 25% 15% Retained earnings 20% 13% 100% Calculate the weighted average cost of capital.Round answers to one decimal place. For example, 0.457 = 45.7%. Weighted Average Cost of Capital Bonds Answer Preferred stock Answer Common stock Answer Retained earnings Answer Answerarrow_forwardOPTIMAL CAPITAL STRUCTURE Jackson Trucking Company is the process of setting its target capital structure. The CFO belives that the optimal debt to capital ratio is somewhere between 20% and 50% and her staff has compiled the following projections for EPS and the stock price at various debt levels: Debt/Capital Ratio Projected EPS Projected Stock Price 20% $3.20 $35.00 30 3.45 36.50 40 3.75 36.25 50 3.50 35.50 Assuming that the firm uses only debt and common equity, what is Jackson's Optimal Capital structure? At what debt-to-capital ratio is the company's WACC Minimized?arrow_forwardReview this situation: Transworld Consortium Corp. is trying to identify its optimal capital structure. Transworld Consortium Corp. has gathered the following financial information to help with the analysis. Debt Ratio Equity Ratio rdrd rsrs WACC 30% 70% 7.00% 10.50% 8.61% 40% 60% 7.20% 10.80% 8.21% 50% 50% 7.70% 11.40% 8.01% 60% 40% 8.90% 12.20% 8.08% 70% 30% 10.30% 13.50% 8.38% Which capital structure shown in the preceding table is Transworld Consortium Corp.’s optimal capital structure? Debt ratio = 70%; equity ratio = 30% Debt ratio = 60%; equity ratio = 40% Debt ratio = 40%; equity ratio = 60% Debt ratio = 30%; equity ratio = 70% Debt ratio = 50%; equity ratio = 50% Consider this case: Globo-Chem Co. has a capital structure that consists of 30% debt and 70% equity. The firm’s current beta is 1.25, but management wants to understand Globo-Chem Co.’s market risk without the effect of leverage. If…arrow_forward