a.
To determine: The Value of Equity and price per share before recapitalization plan
Introduction: A flow to equity (FTE) measure of profit that will be designated to investors by another organization other than the issuing organization, similar to a LLC. An Adjusted Present Value (APV) is the
b.
To determine: The Value of Equity and price per share after recapitalization plan.
c.
To determine: The Shares Repurchased, Value of Equity and the price of share after repurchase is completed.
d.
To determine: The Value of Equity after recapitalization using flow to equity method.
Want to see the full answer?
Check out a sample textbook solutionChapter 18 Solutions
Corporate Finance (The Mcgraw-hill/Irwin Series in Finance, Insurance, and Real Estate)
- The Paulson Company’s year-end balance sheet is shown below. Its cost of common equity is 14%, its before-tax cost of debt is 10%, and its marginal tax rate is 40%. Assume that the firm’s long-term debt sells at par value. The firm’s total debt, which is the sum of the company’s short-term debt and long-term debt, equals $1,167. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Calculate Paulson’sWACC using market-value weights.AssetsCash $ 120Accounts receivable 240Inventories 360Plant and equipment, net 2,160Total assets $2,880 Liabilities and EquityAccounts payable and accruals $ 10Short-term debt 47Long-term debt 1,120Common equity 1,703Total liabilities and equity $2,880arrow_forwardThe Paulson Company's year-end balance sheet is shown below. Its cost of common equity is 14%, its before-tax cost of debt is 10%, and its marginal tax rate is 25%. Assume that the firm's long-term debt sells at par value. The firm’s total debt, which is the sum of the company’s short-term debt and long-term debt, equals $1,134. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Assets Liabilities And Equity Cash $ 120 Accounts payable and accruals $ 10 Accounts receivable 240 Short-term debt 64 Inventories 360 Long-term debt 1,070 Plant and equipment, net 2,160 Common equity 1,736 Total assets $2,880 Total liabilities and equity $2,880 Calculate Paulson's WACC using market-value weights. Do not round intermediate calculations. Round your answer to two decimal places.arrow_forwardInternational Cargo Inc. which is subjected to 20% tax rate employs residual dividend policy to its ordinary shareholders. The expected before tax net income for the year is P2,500,000. The firm will retain a 75% plowback ratio. International Cargo Inc. is funded only by common equity and debt on which the target debt ratio is 60%.Assuming the company has 200,000 ordinary shares outstanding, how much is the dividends per share?arrow_forward
- The Paulson Company's year-end balance sheet is shown below. Its cost of common equity is 14%, its before-tax cost of debt is 10%, and its marginal tax rate is 25%. Assume that the firm's long-term debt sells at par value. The firm's total debt, which is the sum of the company's short-term debt and long-term debt, equals $1,183. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Cash Assets Accounts receivable Inventories Liabilities And Equity $ 120 Accounts payable and accruals $ 10 53 240 360 Short-term debt Long-term debt 1,130 30 Plant and equipment, net Total assets 2,160 $2,880 Common equity Total liabilities and equity 1,687 $2,880 Calculate Paulson's WACC using market-value weights. Do not round intermediate calculations. Round your answer to two decimal places. %arrow_forwardb. ABC Inc. finances its operations with 40 percent debt and 60 percent equity. Its net income is $30 million and it has a dividend payout ratio of 30%. Its capital budget is B = $100 million this year. The annual yield on the company's debt is 7% and the company's tax rate is T = 30%. The company's common stock trades at Po = $100 per share, and its current dividend of Do = $4 per share is expected to grow at a constant rate of g = 5% a year. The floatation cost of external equity, if issued, is F = 1.5% of the dollar amount issued. What is the company's weighted average cost of capital?arrow_forwardThe Paulson Company's year-end balance sheet is shown below. Its cost of common equity is 16%, its before-tax cost of debt is 11%, and its marginal tax rate is 25%. Assume that the firm's long-term debt sells at par value. The firm's total debt, which is the sum of the company's short-term debt and long-term debt, equals $1,207. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Assets Cash Accounts receivable Inventories Plant and equipment, net Total assets % Liabilities And Equity Accounts payable and accruals Short-term debt $ 120 240 360 2,160 $2,880 Total liabilities and equity Calculate Paulson's WACC using market-value weights. Do not round intermediate calculations. Round your answer to two decimal places. Long-term debt Common equity $ 10 57 1,150 1,663 $2,880arrow_forward
- During the year, the XYZ Company paid $300,000 in interest. The company is in the 25% tax bracket. It paid off $175,000 in notes payable and issued an additional $400,000 in long-term debt. The firm paid $125,000 in dividends and bought back $100,000 in common stock. It also increased its short-term investments by $60,000. Based on the information above, calculate the FCF for XYZ Company. O $1,072,500 $285,000 O $1,085,000 O $260,000arrow_forwardThe Pawlson Company's year-end balance sheet is shown below. Its cost of common equity is 14%, its before-tax cost of debt is 9%, and its marginal tax rate is 40%. Assume that the firm's long-term debt sells at par value. The firm’s total debt, which is the sum of the company’s short-term debt and long-term debt, equals $1,160. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Assets Liabilities And Equity Cash $ 120 Accounts payable and accruals $ 10 Accounts receivable 240 Short-term debt 60 Inventories 360 Long-term debt 1,100 Plant and equipment, net 2,160 Common equity 1,710 Total assets $2,880 Total liabilities and equity $2,880 Calculate Pawlson's WACC using market-value weights. Round your answer to two decimal places. Do not round your intermediate calculations. %???? I am unsure what this question is asking. Help with formula please!arrow_forwardInternational Cargo Inc. which is subjected to 20% tax rate employs residual dividend policy to its ordinary shareholders. The expected before tax net income for the year is P2,500,000. The firm will retain a 75% plowback ratio. International Cargo Inc. is funded only by common equity and debt on which the target debt ratio is 60%. How much debt must International Cargo Inc. issue to satisfy the capital budget for the year? Assuming the company has 200,000 ordinary shares outstanding, how much is the dividends per share?arrow_forward
- A company just issued $351000 of perpetual 8% debt and used the proceeds to repurchase stock. The company expects to generate 123000 of EBIT in perpetuity. The company distributes all its earnings as dividends at the end of each year. The firm’s unlevered cost of capital is 15% and the tax rate is 35%. Use FTE to calculate the value of the company’s equity.arrow_forwardThe Paulson Company's year-end balance sheet is shown below. Its cost of common equity is 18%, its before-tax cost of debt is 9%, and its marginal tax rate is 25%. Assume that the firm's long-term debt sells at par value. The firm's total debt, which is the sum of the company's short-term debt and long-term debt, equals $1,181. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Liabilities And Equity $ 120 Accounts payable and accruals Short-term debt 240 360 Long-term debt 2,160 Common equity $2,880 Total liabilities and equity Calculate Paulson's WACC using market-value weights. Do not round intermediate calculations. Round your answer to two decimal places. Assets Cash Accounts receivable Inventories Plant and equipment, net Total assets % $ 10 61 1,120 1,689 $2,880arrow_forwardCurrently, the Bright Ltd is an all-equity company. Earnings before interest and taxes (EBIT) for the company is expected to be $73,084 forever, and the cost of capital is currently 14.16 percent. The Chief Financial Officer (CFO) of the Bright Ltd Company is interested to identify the cost of capital and value of the company. The corporate tax rate applicable to this company is 34.0 percent. A). Calculate the market value of Bright Ltd. Round your answer to 2 decimal points. B). Suppose Bright Ltd floats a $30,397 debt issue and uses the proceeds to reduce share capital. The interest rate is 9.75 percent. Calculate the new value of the business. Round your answer to 2 decimal points. C). Calculate the new value of equity. Round your answer to 2 decimal points.arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education